01782.HK
International Business Digital Technology Limited
HKSE · Technology · Software - Application · CN
HKD 2.23
−10.62%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 197.0M | 104.8M | 104.0M | 120.2M | 103.8M |
| Cost of Revenue | 110.0M | 58.9M | 58.4M | 65.1M | 55.7M |
| Gross Profit | 87.0M | 46.0M | 45.6M | 55.1M | 48.1M |
| Operating Expenses | |||||
| R&D Expense | 62.5M | 33.5M | 32.3M | 38.9M | 36.6M |
| SG&A Expense | 145.1M | 72.5M | 78.8M | 72.5M | 38.5M |
| General & Admin Expense | 78.5M | 50.4M | 55.8M | 43.3M | 24.3M |
| Selling & Marketing Expense | 31.4M | 21.0M | 23.0M | 29.2M | 14.2M |
| Other Expenses | 474.4K | — | 1.1M | 572.0K | 4.7M |
| Total Operating Expenses | 208.1M | 106.0M | 112.1M | 112.0M | 79.8M |
| Cost and Expenses | 318.1M | 164.8M | 165.9M | 177.0M | 135.5M |
| Operating Income (EBIT) | (121.0M) | (60.0M) | (61.9M) | (56.8M) | (31.8M) |
| Non-Operating | |||||
| Interest Income | 2.0M | 905.0K | 1.2M | 2.4M | 883.0K |
| Interest Expense | 1.3M | 893.3K | 372.0K | 367.0K | 357.0K |
| Net Interest Income | 256.9K | 11.7K | 843.0K | 2.0M | 526.0K |
| Other Non-Op Income/Expense | (9.2M) | 1.4M | (12.7M) | 8.9M | 16.8M |
| Non-Operating Income (excl Interest) | (3.2M) | — | 4.7M | (9.2M) | (8.3M) |
| EBT (Pre-Tax Income) | (130.2M) | (58.7M) | (74.6M) | (48.0M) | (15.0M) |
| Income Tax Expense | 1.9M | 5.0K | 934.0K | (641.0K) | (888.0K) |
| Bottom Line | |||||
| Net Income | (132.1M) | (58.7M) | (75.1M) | (47.2M) | (11.9M) |
| Earnings from Cont. Ops | (132.1M) | (58.7M) | (75.5M) | (47.3M) | (14.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (132.1M) | (58.7M) | (75.1M) | (47.2M) | (11.9M) |
| Per Share | |||||
| Basic EPS | (HK$0.17) | (HK$0.08) | (HK$0.10) | (HK$0.07) | (HK$0.02) |
| Diluted EPS | (HK$0.17) | (HK$0.08) | (HK$0.10) | (HK$0.06) | (HK$0.02) |
| Revenue Per Share | HK$0.25 | HK$0.14 | HK$0.14 | HK$0.18 | HK$0.16 |
| Shares | |||||
| Basic Shares Outstanding | 800.0M | 771.2M | 762.0M | 668.9M | 643.5M |
| Diluted Shares Outstanding | 800.0M | 771.2M | 762.0M | 762.0M | 643.5M |
| Profitability Metrics | |||||
| EBITDA | (96.7M) | (58.6M) | (65.6M) | (38.4M) | (8.1M) |
| D&A | 21.2M | 1.4M | 980.0K | 9.2M | 6.5M |
| EBIT | (117.9M) | (60.0M) | (66.6M) | (47.6M) | (14.7M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026