01769.HK
Scholar Education Group
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.88
−2.78%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.7B | 785.6M | 852.3M | 570.6M | 402.1M |
| Cost of Revenue | 1.2B | 631.6M | 518.9M | 332.1M | 264.7M |
| Gross Profit | 415.8M | 154.0M | 333.4M | 238.6M | 138.7M |
| Operating Expenses | |||||
| R&D Expense | 53.6M | 25.7M | 26.5M | 15.0M | 16.2M |
| SG&A Expense | 344.1M | 173.6M | 141.0M | 134.0M | 87.1M |
| General & Admin Expense | 314.0M | 157.3M | 128.4M | 122.6M | 82.4M |
| Selling & Marketing Expense | 29.9M | 16.2M | 12.6M | 11.4M | 4.7M |
| Other Expenses | 5.6M | 22.7M | (25.6M) | (33.1M) | (13.7M) |
| Total Operating Expenses | 403.3M | 221.9M | 141.8M | 115.9M | 89.7M |
| Cost and Expenses | 1.6B | 853.5M | 660.8M | 448.0M | 353.5M |
| Operating Income (EBIT) | 30.5M | (67.9M) | 191.5M | 122.6M | 49.0M |
| Non-Operating | |||||
| Interest Income | 9.4M | 4.8M | 7.2M | 1.9M | 476.0K |
| Interest Expense | 19.3M | 12.9M | 10.3M | 3.8M | 6.7M |
| Net Interest Income | (15.0M) | (8.2M) | (3.1M) | (1.9M) | (6.2M) |
| Other Non-Op Income/Expense | (25.4M) | (13.8M) | (10.6M) | (5.9M) | (6.7M) |
| Non-Operating Income (excl Interest) | (8.1M) | (21.1M) | 21.7M | (31.5M) | 5.0M |
| EBT (Pre-Tax Income) | 5.0M | (81.7M) | 181.0M | 116.7M | 42.3M |
| Income Tax Expense | 7.3M | 3.8M | 35.5M | 32.2M | (11.5M) |
| Bottom Line | |||||
| Net Income | (2.0M) | (77.7M) | 145.6M | 86.0M | 54.4M |
| Earnings from Cont. Ops | 320.6K | (77.9M) | 145.5M | 84.5M | 53.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (2.1M) | (77.7M) | 145.6M | 86.0M | 54.4M |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.14) | HK$0.26 | HK$0.15 | HK$0.10 |
| Diluted EPS | (HK$0.02) | (HK$0.14) | HK$0.26 | HK$0.15 | HK$0.10 |
| Revenue Per Share | HK$2.51 | HK$1.43 | HK$1.53 | HK$1.02 | HK$0.72 |
| Shares | |||||
| Basic Shares Outstanding | 660.9M | 551.0M | 558.4M | 557.6M | 555.7M |
| Diluted Shares Outstanding | 661.7M | 551.0M | 558.4M | 557.7M | 555.7M |
| Profitability Metrics | |||||
| EBITDA | 123.5M | (18.9M) | 187.3M | 178.8M | 56.2M |
| D&A | 102.9M | 27.9M | 17.4M | 56.2M | 12.2M |
| EBIT | 20.6M | (46.8M) | 169.8M | 122.6M | 44.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026