01765.HK
XJ International Holdings Co. Ltd.
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.13
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.9B | 4.0B | 3.7B | 3.6B | 3.0B |
| Cost of Revenue | 2.2B | 2.3B | 2.2B | 1.9B | 1.6B |
| Gross Profit | 1.7B | 1.7B | 1.6B | 1.7B | 1.4B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 932.7M | 941.2M | 842.4M | 835.2M | 657.3M |
| General & Admin Expense | 597.8M | 613.9M | 600.5M | 547.6M | 440.4M |
| Selling & Marketing Expense | 334.9M | 327.4M | 241.8M | 287.7M | 216.9M |
| Other Expenses | — | — | (16.3M) | (12.9M) | — |
| Total Operating Expenses | 932.7M | 941.2M | 826.1M | 822.4M | 657.3M |
| Cost and Expenses | 3.1B | 3.2B | 3.0B | 2.7B | 2.3B |
| Operating Income (EBIT) | 799.3M | 726.6M | 747.4M | 844.9M | 737.8M |
| Non-Operating | |||||
| Interest Income | 20.5M | 33.8M | 26.7M | 66.2M | 65.7M |
| Interest Expense | — | 225.7M | 289.4M | 349.1M | 298.4M |
| Net Interest Income | (170.4M) | (191.9M) | (262.7M) | (282.9M) | (232.8M) |
| Other Non-Op Income/Expense | 13.5M | (237.0M) | 9.6M | — | (148.4M) |
| Non-Operating Income (excl Interest) | (10.0M) | — | (299.0M) | — | — |
| EBT (Pre-Tax Income) | 812.8M | 489.5M | 757.1M | 305.3M | 589.4M |
| Income Tax Expense | 113.9M | 102.8M | 144.0M | 94.5M | 143.5M |
| Bottom Line | |||||
| Net Income | 697.4M | 384.8M | 609.6M | 210.1M | 444.6M |
| Earnings from Cont. Ops | 698.9M | 386.7M | 613.1M | 210.8M | 445.9M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 697.4M | (229.3M) | 609.6M | 210.1M | 444.6M |
| Per Share | |||||
| Basic EPS | HK$0.09 | (HK$0.03) | HK$0.07 | HK$0.03 | HK$0.05 |
| Diluted EPS | (HK$0.02) | (HK$0.03) | HK$0.05 | HK$0.03 | HK$0.05 |
| Revenue Per Share | HK$0.45 | HK$0.45 | HK$0.45 | HK$0.44 | HK$0.35 |
| Shares | |||||
| Basic Shares Outstanding | 8.6B | 8.8B | 8.2B | 8.1B | 8.7B |
| Diluted Shares Outstanding | 8.6B | 8.8B | 8.9B | 8.2B | 8.7B |
| Profitability Metrics | |||||
| EBITDA | 1.7B | 1.3B | 1.6B | 1.6B | 1.3B |
| D&A | 916.5M | 618.8M | 562.9M | 519.8M | 489.0M |
| EBIT | 809.3M | 726.6M | 1.0B | 1.0B | 842.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026