01760.HK
Intron Technology Holdings Limited
HKSE · Consumer Cyclical · Auto - Parts · HK
HKD 1.27
−3.44%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 13.3B | 6.1B | 6.7B | 5.8B | 4.8B |
| Cost of Revenue | 11.7B | 5.3B | 5.7B | 4.7B | 3.8B |
| Gross Profit | 1.7B | 755.4M | 968.6M | 1.1B | 1.0B |
| Operating Expenses | |||||
| R&D Expense | 1.1B | 508.6M | 534.7M | 574.8M | 332.5M |
| SG&A Expense | 1.1B | 694.4M | 662.9M | 712.6M | 533.5M |
| General & Admin Expense | 896.7M | 584.1M | 552.7M | 599.1M | 427.2M |
| Selling & Marketing Expense | 172.5M | 110.3M | 110.2M | 113.5M | 106.3M |
| Other Expenses | — | — | 501.9M | 520.1M | — |
| Total Operating Expenses | 2.2B | 1.2B | 1.2B | 1.2B | 866.0M |
| Cost and Expenses | 13.9B | 6.5B | 6.9B | 6.0B | 4.7B |
| Operating Income (EBIT) | (536.1M) | (447.7M) | (196.2M) | (149.1M) | 174.6M |
| Non-Operating | |||||
| Interest Income | 23.5M | 14.0M | 5.9M | 7.7M | 4.3M |
| Interest Expense | 166.7M | 86.8M | 110.8M | 100.0M | 44.5M |
| Net Interest Income | (155.3M) | (72.8M) | (104.9M) | (92.4M) | (40.3M) |
| Other Non-Op Income/Expense | 734.6M | 523.4M | 375.9M | 451.3M | 280.3M |
| Non-Operating Income (excl Interest) | (786.7M) | (508.6M) | (493.1M) | (19.7M) | (332.5M) |
| EBT (Pre-Tax Income) | 198.5M | 75.7M | 179.7M | 302.2M | 454.9M |
| Income Tax Expense | 61.2M | 20.7M | (24.5M) | (10.3M) | 43.8M |
| Bottom Line | |||||
| Net Income | 176.1M | 57.9M | 208.6M | 317.4M | 415.0M |
| Earnings from Cont. Ops | 137.3M | 55.0M | 204.2M | 312.5M | 411.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 176.1M | 57.9M | 208.6M | 317.4M | 415.0M |
| Per Share | |||||
| Basic EPS | HK$0.16 | HK$0.05 | HK$0.19 | HK$0.29 | HK$0.38 |
| Diluted EPS | HK$0.16 | HK$0.05 | HK$0.19 | HK$0.29 | HK$0.38 |
| Revenue Per Share | HK$12.24 | HK$5.57 | HK$6.15 | HK$5.29 | HK$4.45 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 379.5M | 116.4M | 349.8M | 488.3M | 544.9M |
| D&A | 128.9M | 55.4M | 52.8M | 86.0M | 37.9M |
| EBIT | 250.6M | 61.0M | 297.0M | 402.2M | 507.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026