01758.HK
Bojun Education Company Limited
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.08
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 756.5M | 378.8M | 429.8M | 81.3M | 33.6M |
| Cost of Revenue | 442.8M | 234.1M | 224.9M | 69.4M | 16.8M |
| Gross Profit | 313.7M | 144.7M | 204.9M | 11.9M | 16.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 344.9M | 181.2M | 152.3M | 38.2M | 34.7M |
| General & Admin Expense | 219.2M | 150.4M | 122.1M | 38.2M | 34.7M |
| Selling & Marketing Expense | 34.0M | 30.8M | 30.2M | — | — |
| Other Expenses | — | — | (8.3M) | — | — |
| Total Operating Expenses | 344.9M | 181.2M | 144.0M | 38.2M | 34.7M |
| Cost and Expenses | 787.7M | 415.3M | 368.8M | 107.6M | 50.0M |
| Operating Income (EBIT) | (36.6M) | (36.5M) | 60.9M | (26.3M) | (17.9M) |
| Non-Operating | |||||
| Interest Income | 2.9M | 1.2M | 2.0M | 82.0K | 5.7M |
| Interest Expense | 227.5M | 114.1M | 107.7M | 16.0M | 5.8M |
| Net Interest Income | (224.7M) | (113.0M) | (105.7M) | (16.0M) | (68.0K) |
| Other Non-Op Income/Expense | (255.0M) | (154.0M) | (98.8M) | 79.2M | — |
| Non-Operating Income (excl Interest) | — | — | (8.9M) | — | — |
| EBT (Pre-Tax Income) | (291.6M) | (190.5M) | (37.9M) | 52.9M | (7.3M) |
| Income Tax Expense | 5.0M | 6.5M | 2.4M | 1.9M | 2.1M |
| Bottom Line | |||||
| Net Income | (213.0M) | (129.6M) | (39.6M) | 51.0M | (9.4M) |
| Earnings from Cont. Ops | (296.6M) | (197.0M) | (40.3M) | 51.0M | (9.4M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (212.0M) | (129.6M) | (39.6M) | 51.0M | (9.4M) |
| Per Share | |||||
| Basic EPS | (HK$0.24) | (HK$0.14) | (HK$0.04) | HK$0.06 | (HK$0.01) |
| Diluted EPS | (HK$0.24) | (HK$0.14) | (HK$0.04) | HK$0.06 | (HK$0.01) |
| Revenue Per Share | HK$0.84 | HK$0.42 | HK$0.49 | HK$0.10 | HK$0.04 |
| Shares | |||||
| Basic Shares Outstanding | 903.1M | 903.1M | 882.0M | 821.9M | 821.9M |
| Diluted Shares Outstanding | 903.1M | 903.1M | 882.0M | 821.9M | 821.9M |
| Profitability Metrics | |||||
| EBITDA | 210.5M | 54.9M | 191.3M | (12.1M) | (6.0M) |
| D&A | 255.9M | 130.0M | 121.5M | 14.2M | 11.8M |
| EBIT | (45.4M) | (51.9M) | 69.8M | (26.3M) | (17.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026