01750.HK
REM Group (Holdings) Limited
HKSE · Industrials · Electrical Equipment & Parts · HK
HKD 0.09
+2.38%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 311.0M | 161.9M | 140.8M | 166.8M | 219.3M |
| Cost of Revenue | 226.3M | 119.2M | 104.2M | 124.9M | 177.3M |
| Gross Profit | 84.7M | 42.8M | 36.6M | 41.9M | 41.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 76.1M | 37.9M | 36.6M | 36.3M | 37.1M |
| General & Admin Expense | 67.0M | 33.8M | 31.9M | 30.6M | 28.9M |
| Selling & Marketing Expense | 9.1M | 4.1M | 4.7M | 5.7M | 8.2M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 76.1M | 37.9M | 36.6M | 36.3M | 37.1M |
| Cost and Expenses | 302.4M | 157.1M | 140.7M | 161.2M | 214.4M |
| Operating Income (EBIT) | 8.6M | 4.9M | 58.0K | 5.6M | 4.9M |
| Non-Operating | |||||
| Interest Income | 2.0M | 1.2M | 1.4M | 1.4M | 390.0K |
| Interest Expense | 296.0K | 164.0K | 225.0K | 353.0K | 619.0K |
| Net Interest Income | 2.0M | 996.0K | 1.2M | 1.0M | (229.0K) |
| Other Non-Op Income/Expense | 3.1M | 1.4M | 1.8M | 2.4M | 3.5M |
| Non-Operating Income (excl Interest) | — | — | (2.0M) | (2.7M) | (4.1M) |
| EBT (Pre-Tax Income) | 11.7M | 6.3M | 1.9M | 8.0M | 8.3M |
| Income Tax Expense | 1.2M | 901.0K | 208.0K | 985.0K | 31.0K |
| Bottom Line | |||||
| Net Income | 10.5M | 5.4M | 1.7M | 7.0M | 8.3M |
| Earnings from Cont. Ops | 10.5M | 5.4M | 1.7M | 7.0M | 8.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.5M | 5.4M | 1.7M | 7.0M | 8.3M |
| Per Share | |||||
| Basic EPS | HK$0.01 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 |
| Diluted EPS | HK$0.01 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 |
| Revenue Per Share | HK$0.17 | HK$0.09 | HK$0.08 | HK$0.09 | HK$0.12 |
| Shares | |||||
| Basic Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Diluted Shares Outstanding | 1.8B | 1.8B | 1.8B | 1.8B | 1.8B |
| Profitability Metrics | |||||
| EBITDA | 17.5M | 9.7M | 7.2M | 12.6M | 13.1M |
| D&A | 8.9M | 4.9M | 5.2M | 4.2M | 4.1M |
| EBIT | 8.6M | 4.9M | 2.1M | 8.3M | 9.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026