01746.HK
Man Shun Group (Holdings) Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.51
+2.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 221.3M | 97.6M | 131.3M | 152.9M | 125.1M |
| Cost of Revenue | 190.5M | 81.2M | 117.9M | 133.7M | 106.4M |
| Gross Profit | 30.8M | 16.4M | 13.4M | 19.2M | 18.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 52.1M | 23.1M | 28.3M | 28.5M | 24.6M |
| General & Admin Expense | 28.7M | — | 28.3M | 28.5M | 24.7M |
| Selling & Marketing Expense | — | — | — | — | (133.0K) |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 52.1M | 23.1M | 28.3M | 28.5M | 24.6M |
| Cost and Expenses | 242.6M | 104.3M | 146.2M | 162.2M | 130.9M |
| Operating Income (EBIT) | (21.3M) | (6.7M) | (14.9M) | (9.3M) | (5.9M) |
| Non-Operating | |||||
| Interest Income | 2.8M | 1.2M | 2.4M | 2.8M | 654.0K |
| Interest Expense | 123.0K | 62.0K | 88.0K | 65.0K | 60.0K |
| Net Interest Income | 2.6M | 1.2M | 2.4M | 2.8M | 594.0K |
| Other Non-Op Income/Expense | 12.5M | 4.2M | 8.0M | 10.0M | 6.1M |
| Non-Operating Income (excl Interest) | (8.7M) | (4.2M) | (8.1M) | (10.0M) | (6.2M) |
| EBT (Pre-Tax Income) | (8.8M) | (2.5M) | (6.9M) | 703.0K | 252.0K |
| Income Tax Expense | (24.0K) | (14.0K) | (70.0K) | 23.0K | 14.0K |
| Bottom Line | |||||
| Net Income | (8.8M) | (2.5M) | (6.9M) | 680.0K | 238.0K |
| Earnings from Cont. Ops | (8.8M) | (2.5M) | (6.9M) | 680.0K | 238.0K |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (8.8M) | (2.5M) | (6.9M) | 680.0K | 238.0K |
| Per Share | |||||
| Basic EPS | (HK$0.01) | (HK$0.00) | (HK$0.01) | HK$0.00 | HK$0.00 |
| Diluted EPS | (HK$0.01) | (HK$0.00) | (HK$0.01) | HK$0.00 | HK$0.00 |
| Revenue Per Share | HK$0.22 | HK$0.10 | HK$0.13 | HK$0.15 | HK$0.13 |
| Shares | |||||
| Basic Shares Outstanding | 1.0B | 1.0B | 994.3M | 1.0B | 1.0B |
| Diluted Shares Outstanding | 1.0B | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | (10.2M) | (714.0K) | (6.2M) | 2.9M | 2.4M |
| D&A | 2.4M | 1.8M | 680.0K | 2.1M | 2.0M |
| EBIT | (12.6M) | (2.5M) | (6.8M) | 768.0K | 312.0K |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026