01745.HK
Lvji Technology Holdings Inc.
HKSE · Consumer Cyclical · Travel Services · CN
HKD 2.40
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.1B | 614.2M | 525.2M | 585.4M | 344.3M |
| Cost of Revenue | 818.8M | 458.5M | 360.3M | 362.1M | 207.5M |
| Gross Profit | 320.6M | 155.7M | 164.9M | 223.3M | 136.8M |
| Operating Expenses | |||||
| R&D Expense | 3.6M | 966.0K | 2.6M | 1.9M | 4.3M |
| SG&A Expense | 80.2M | 37.0M | 39.3M | 39.9M | 50.7M |
| General & Admin Expense | 55.0M | 29.4M | 25.6M | 24.6M | 29.9M |
| Selling & Marketing Expense | 21.2M | 7.5M | 13.7M | 15.3M | 20.8M |
| Other Expenses | — | 589.0K | 3.3M | 10.3M | 52.0M |
| Total Operating Expenses | 83.7M | 38.5M | 45.2M | 52.1M | 107.0M |
| Cost and Expenses | 902.5M | 497.0M | 405.5M | 414.2M | 314.6M |
| Operating Income (EBIT) | 236.9M | 117.2M | 119.7M | 171.2M | 29.7M |
| Non-Operating | |||||
| Interest Income | 382.0K | 43.8K | 312.0K | 4.6M | 2.5M |
| Interest Expense | 5.6M | 3.8M | 2.3M | 318.0K | 177.0K |
| Net Interest Income | (5.8M) | (3.7M) | (2.0M) | 4.3M | 2.3M |
| Other Non-Op Income/Expense | 2.9M | (352.0K) | 3.3M | 10.2M | 17.3M |
| Non-Operating Income (excl Interest) | (3.6M) | (966.0K) | (2.6M) | (8.2M) | (4.3M) |
| EBT (Pre-Tax Income) | 239.8M | 116.8M | 123.0M | 181.4M | 47.0M |
| Income Tax Expense | 99.3M | 58.1M | 41.1M | 36.2M | 9.5M |
| Bottom Line | |||||
| Net Income | 140.5M | 58.7M | 81.9M | 145.2M | 37.5M |
| Earnings from Cont. Ops | 140.5M | 58.7M | 81.9M | 145.2M | 37.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 140.5M | 58.7M | 81.9M | 145.2M | 37.5M |
| Per Share | |||||
| Basic EPS | HK$4.25 | HK$1.39 | HK$2.50 | HK$4.60 | HK$1.28 |
| Diluted EPS | HK$4.25 | HK$1.39 | HK$2.50 | HK$4.60 | HK$1.28 |
| Revenue Per Share | HK$22.20 | HK$14.58 | HK$16.00 | HK$18.55 | HK$11.74 |
| Shares | |||||
| Basic Shares Outstanding | 51.3M | 42.1M | 32.8M | 31.6M | 29.3M |
| Diluted Shares Outstanding | 51.3M | 42.1M | 32.8M | 31.6M | 29.3M |
| Profitability Metrics | |||||
| EBITDA | 450.3M | 273.1M | 191.4M | 253.1M | 70.3M |
| D&A | 209.9M | 155.0M | 69.1M | 71.4M | 36.2M |
| EBIT | 240.4M | 118.1M | 122.3M | 181.7M | 34.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025