Wooshin Systems Co., Ltd. (017370.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	354.5B	388.6B	563.6B	242.2B	254.5B
Cost of Revenue	309.2B	331.9B	496.4B	205.0B	217.6B
Gross Profit	45.3B	56.7B	67.2B	37.2B	36.9B
Operating Expenses
R&D Expense	4.7B	7.5B	2.6B	2.0B	1.7B
SG&A Expense	20.1B	16.1B	15.6B	11.8B	9.9B
General & Admin Expense	5.4B	7.6B	6.7B	5.8B	4.5B
Selling & Marketing Expense	9.6B	8.5B	8.9B	6.0B	5.4B
Other Expenses	14.7B	12.3B	13.0B	11.0B	(1.7B)
Total Operating Expenses	38.8B	35.8B	31.1B	22.7B	29.0B
Cost and Expenses	348.0B	367.8B	527.5B	227.7B	217.6B
Operating Income (EBIT)	6.5B	20.9B	36.1B	14.5B	8.0B
Non-Operating
Interest Income	1.8B	2.2B	1.9B	2.4B	774.3M
Interest Expense	6.6B	7.7B	8.9B	7.1B	5.6B
Net Interest Income	(4.7B)	(5.5B)	(7.0B)	(4.6B)	(4.9B)
Other Non-Op Income/Expense	9.4B	(2.6B)	7.2B	(3.6B)	(2.2B)
Non-Operating Income (excl Interest)	(7.6B)	(5.0B)	(16.2B)	(3.5B)	(3.4B)
EBT (Pre-Tax Income)	15.9B	18.2B	43.3B	10.9B	5.8B
Income Tax Expense	2.2B	3.2B	9.4B	3.5B	2.9B
Bottom Line
Net Income	13.7B	15.0B	33.9B	7.4B	2.8B
Earnings from Cont. Ops	13.7B	15.0B	33.9B	7.4B	2.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	13.7B	15.0B	33.9B	7.4B	2.8B
Per Share
Basic EPS	₩835	₩985	₩2,190	₩477	₩171
Diluted EPS	₩835	₩985	₩2,190	₩477	₩171
Revenue Per Share	₩23,317	₩21,219	₩36,352	₩15,534	₩15,724
Shares
Basic Shares Outstanding	15.2M	18.3M	15.5M	15.6M	16.2M
Diluted Shares Outstanding	15.2M	18.3M	15.5M	15.6M	16.2M
Profitability Metrics
EBITDA	12.6B	32.2B	63.2B	27.8B	21.2B
D&A	11.7B	11.3B	10.9B	9.9B	9.8B
EBIT	860.3M	20.9B	52.2B	18.0B	11.4B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026