01731.HK
Prosperous Industrial (Holdings) Limited
HKSE · Consumer Cyclical · Apparel - Footwear & Accessories · HK
HKD 0.76
+1.33%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 483.3M | 238.8M | 243.6M | 208.1M | 218.2M |
| Cost of Revenue | 367.2M | 180.6M | 182.6M | 164.4M | 177.6M |
| Gross Profit | 116.1M | 58.1M | 61.0M | 43.8M | 40.6M |
| Operating Expenses | |||||
| R&D Expense | 5.3M | 2.8M | 2.4M | 2.3M | 2.4M |
| SG&A Expense | 65.1M | 32.3M | 31.5M | 28.6M | 28.8M |
| General & Admin Expense | 37.3M | 18.8M | 18.3M | 17.6M | 16.4M |
| Selling & Marketing Expense | 27.7M | 13.4M | 13.2M | 11.0M | 12.2M |
| Other Expenses | (2.6M) | — | — | — | — |
| Total Operating Expenses | 67.7M | 35.0M | 34.0M | 30.9M | 31.1M |
| Cost and Expenses | 434.9M | 215.7M | 216.6M | 195.3M | 208.7M |
| Operating Income (EBIT) | 48.3M | 23.1M | 27.1M | 12.9M | 9.5M |
| Non-Operating | |||||
| Interest Income | 5.4M | 2.8M | 2.6M | 1.6M | 418.0K |
| Interest Expense | 408.9K | 262.4K | 247.0K | 264.0K | 464.0K |
| Net Interest Income | 5.0M | 2.6M | 2.3M | 1.4M | (46.0K) |
| Other Non-Op Income/Expense | 9.0M | 6.5M | 6.1M | 3.0M | 2.4M |
| Non-Operating Income (excl Interest) | (2.5M) | (1.7M) | (1.6M) | (3.3M) | (1.6M) |
| EBT (Pre-Tax Income) | 57.3M | 29.6M | 33.1M | 15.9M | 11.9M |
| Income Tax Expense | 10.0M | 5.0M | 3.3M | 1.0M | 1.5M |
| Bottom Line | |||||
| Net Income | 47.2M | 24.5M | 29.8M | 14.9M | 10.3M |
| Earnings from Cont. Ops | 47.2M | 24.5M | 29.8M | 14.9M | 10.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 47.2M | 24.5M | 29.8M | 14.9M | 10.3M |
| Per Share | |||||
| Basic EPS | HK$0.04 | HK$0.02 | HK$0.03 | HK$0.01 | HK$0.01 |
| Diluted EPS | HK$0.04 | HK$0.02 | HK$0.03 | HK$0.01 | HK$0.01 |
| Revenue Per Share | HK$0.43 | HK$0.21 | HK$0.22 | HK$0.19 | HK$0.19 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 58.9M | 28.3M | 31.4M | 21.2M | 14.2M |
| D&A | 8.1M | 3.5M | 2.8M | 5.0M | 3.1M |
| EBIT | 50.8M | 24.8M | 28.6M | 16.2M | 11.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026