01726.HK
HKE Holdings Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.88
−2.22%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 43.6M | 23.0M | 18.4M | 13.4M | 10.0M |
| Cost of Revenue | 25.7M | 13.8M | 9.6M | 9.0M | 7.0M |
| Gross Profit | 18.0M | 9.2M | 8.8M | 4.5M | 3.0M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 41.3M | 23.0M | 22.5M | 18.4M | 13.2M |
| General & Admin Expense | 32.7M | 23.0M | 22.5M | 1.5M | 981.9K |
| Selling & Marketing Expense | — | — | — | 16.9M | 12.2M |
| Other Expenses | — | — | (902.8K) | — | — |
| Total Operating Expenses | 41.3M | 23.0M | 21.6M | 18.4M | 13.2M |
| Cost and Expenses | 67.0M | 36.8M | 31.2M | 27.3M | 20.2M |
| Operating Income (EBIT) | (23.3M) | (13.8M) | (12.7M) | (13.9M) | (10.1M) |
| Non-Operating | |||||
| Interest Income | 746.6K | 1.2M | 344.9K | 203.1K | 17.2K |
| Interest Expense | 199.8K | 169.4K | 61.4K | 89.7K | 153.0K |
| Net Interest Income | 104.9K | (169.4K) | 283.5K | 113.4K | (135.8K) |
| Other Non-Op Income/Expense | (610.9K) | 280.2K | 230.5K | (415.2K) | (761.7K) |
| Non-Operating Income (excl Interest) | 1.6M | — | (291.9K) | 848.4K | 804.1K |
| EBT (Pre-Tax Income) | (23.9M) | (13.5M) | (12.5M) | (14.3M) | (10.9M) |
| Income Tax Expense | 199.1K | 103.8K | 146.9K | 242.0K | 382.1K |
| Bottom Line | |||||
| Net Income | (24.1M) | (13.6M) | (12.6M) | (14.5M) | (11.3M) |
| Earnings from Cont. Ops | (24.1M) | (13.6M) | (12.6M) | (14.5M) | (11.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (24.1M) | (13.6M) | (12.6M) | (14.5M) | (11.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.01) |
| Diluted EPS | (HK$0.02) | (HK$0.01) | (HK$0.01) | (HK$0.01) | (HK$0.01) |
| Revenue Per Share | HK$0.04 | HK$0.02 | HK$0.02 | HK$0.01 | HK$0.01 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 991.8M | 898.6M |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 991.8M | 898.6M |
| Profitability Metrics | |||||
| EBITDA | (23.7M) | (13.4M) | (11.4M) | (14.3M) | (10.7M) |
| D&A | 1.2M | 370.9K | 1.0M | 389.0K | 269.3K |
| EBIT | (25.0M) | (13.8M) | (12.4M) | (14.7M) | (10.9M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025