01722.HK
Kin Pang Holdings Limited
HKSE · Industrials · Engineering & Construction · MO
HKD 0.10
+2.06%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.3B | 637.1M | 675.2M | 582.9M | 598.8M |
| Cost of Revenue | 1.3B | 626.9M | 668.2M | 572.6M | 575.1M |
| Gross Profit | 17.3M | 10.2M | 7.0M | 10.3M | 23.8M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 60.5M | 30.6M | 29.9M | 29.8M | 30.6M |
| General & Admin Expense | 61.6M | 30.6M | 31.0M | 29.8M | 30.6M |
| Selling & Marketing Expense | (1.1M) | — | (1.1M) | 5.8M | 903.0K |
| Other Expenses | (6.2M) | (1.4M) | (4.8M) | 7.8M | (2.4M) |
| Total Operating Expenses | 54.3M | 29.2M | 25.1M | 37.6M | 28.2M |
| Cost and Expenses | 1.3B | 656.1M | 693.3M | 610.1M | 604.4M |
| Operating Income (EBIT) | (37.1M) | (19.0M) | (18.1M) | (27.2M) | (4.4M) |
| Non-Operating | |||||
| Interest Income | 1.4M | 573.0K | 627.0K | 926.0K | 248.0K |
| Interest Expense | 6.2M | 4.4M | 4.0M | 6.2M | 5.2M |
| Net Interest Income | (7.1M) | (3.8M) | (3.3M) | (5.3M) | (4.9M) |
| Other Non-Op Income/Expense | (5.4M) | (1.4M) | (4.0M) | (6.2M) | (5.2M) |
| Non-Operating Income (excl Interest) | (2.4M) | (2.9M) | 576.0K | 25.0K | 1.4M |
| EBT (Pre-Tax Income) | (42.5M) | (20.4M) | (22.0M) | (33.4M) | (9.6M) |
| Income Tax Expense | (5.0M) | (669.0K) | (4.3M) | 694.0K | 2.0M |
| Bottom Line | |||||
| Net Income | (37.5M) | (19.8M) | (17.7M) | (34.1M) | (11.6M) |
| Earnings from Cont. Ops | (37.5M) | (19.8M) | (17.7M) | (34.1M) | (11.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (37.5M) | (19.8M) | (17.7M) | (34.1M) | (11.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.03) | (HK$0.02) | (HK$0.02) | (HK$0.03) | (HK$0.01) |
| Diluted EPS | (HK$0.03) | (HK$0.02) | (HK$0.02) | (HK$0.03) | (HK$0.01) |
| Revenue Per Share | HK$1.19 | HK$0.58 | HK$0.61 | HK$0.53 | HK$0.60 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | 20.2M | 20.1M | 40.0K | (5.8M) | 13.0M |
| D&A | 54.9M | 36.2M | 18.7M | 21.5M | 17.4M |
| EBIT | (34.7M) | (16.1M) | (18.6M) | (27.2M) | (4.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025