01716.HK
Most Kwai Chung Limited
HKSE · Communication Services · Advertising Agencies · HK
HKD 4.80
−12.17%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 185.6M | 92.0M | 93.6M | 55.2M | 39.6M |
| Cost of Revenue | 101.3M | 51.1M | 50.3M | 35.2M | 30.8M |
| Gross Profit | 84.3M | 40.9M | 43.3M | 20.0M | 8.7M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 80.2M | 41.2M | 39.6M | 31.3M | 25.4M |
| General & Admin Expense | 32.9M | 25.2M | 22.6M | 19.8M | 17.2M |
| Selling & Marketing Expense | 25.8M | 16.0M | 17.0M | 11.5M | 8.2M |
| Other Expenses | (1.6M) | (983.0K) | (1.6M) | (966.0K) | — |
| Total Operating Expenses | 78.6M | 40.3M | 38.1M | 30.3M | 25.1M |
| Cost and Expenses | 180.0M | 91.3M | 88.3M | 65.5M | 55.9M |
| Operating Income (EBIT) | 5.6M | 696.0K | 5.3M | (10.3M) | (16.3M) |
| Non-Operating | |||||
| Interest Income | 1.9M | 650.0K | 1.2M | 1.5M | 226.0K |
| Interest Expense | 186.0K | 58.0K | 128.0K | 105.0K | 100.0K |
| Net Interest Income | 1.7M | 592.0K | 1.1M | 1.4M | 126.0K |
| Other Non-Op Income/Expense | 2.6M | 1.0M | 1.2M | 1.0M | (100.0K) |
| Non-Operating Income (excl Interest) | 642.0K | (1.1M) | (1.4M) | (1.1M) | 5.1M |
| EBT (Pre-Tax Income) | 8.0M | 1.7M | 6.5M | (9.3M) | (16.4M) |
| Income Tax Expense | 229.0K | 129.0K | 100.0K | — | (135.0K) |
| Bottom Line | |||||
| Net Income | 7.7M | 1.6M | 6.1M | (9.2M) | (20.4M) |
| Earnings from Cont. Ops | 8.0M | 1.6M | 6.4M | (9.3M) | (16.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 7.7M | 1.6M | 6.1M | (9.2M) | (20.4M) |
| Per Share | |||||
| Basic EPS | HK$0.03 | HK$0.01 | HK$0.02 | (HK$0.03) | (HK$0.08) |
| Diluted EPS | HK$0.03 | HK$0.01 | HK$0.02 | (HK$0.03) | (HK$0.08) |
| Revenue Per Share | HK$0.69 | HK$0.34 | HK$0.35 | HK$0.20 | HK$0.15 |
| Shares | |||||
| Basic Shares Outstanding | 267.4M | 270.0M | 270.0M | 270.0M | 270.0M |
| Diluted Shares Outstanding | 267.4M | 270.0M | 270.0M | 270.0M | 270.0M |
| Profitability Metrics | |||||
| EBITDA | 8.4M | 4.4M | 9.1M | (7.5M) | (14.4M) |
| D&A | 3.4M | 2.6M | 2.5M | 1.7M | 1.9M |
| EBIT | 5.0M | 1.8M | 6.6M | (9.2M) | (16.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026