01713.HK
Sichuan Energy Investment Development Co., Ltd.
HKSE · Utilities · Renewable Utilities · CN
HKD 1.74
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 10.0B | 5.0B | 4.8B | 4.2B | 3.3B |
| Cost of Revenue | 8.5B | 4.3B | 4.0B | 3.5B | 2.7B |
| Gross Profit | 1.4B | 667.1M | 796.7M | 675.9M | 572.3M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 580.7M | 276.9M | 300.7M | 262.7M | 213.4M |
| General & Admin Expense | 425.9M | 256.5M | 278.8M | 235.8M | 203.8M |
| Selling & Marketing Expense | 41.5M | 20.4M | 21.9M | 26.9M | 9.6M |
| Other Expenses | 78.1M | 60.6M | 35.3M | 10.0M | 6.5M |
| Total Operating Expenses | 658.9M | 337.5M | 336.0M | 272.7M | 219.9M |
| Cost and Expenses | 9.2B | 4.6B | 4.3B | 3.8B | 3.0B |
| Operating Income (EBIT) | 759.1M | 329.6M | 460.7M | 403.2M | 352.5M |
| Non-Operating | |||||
| Interest Income | 6.3M | 2.8M | 3.9M | 3.4M | 6.4M |
| Interest Expense | 49.9M | 23.7M | 16.4M | 15.3M | 10.4M |
| Net Interest Income | (48.0M) | (20.9M) | (12.5M) | (11.9M) | (6.2M) |
| Other Non-Op Income/Expense | (6.1M) | 14.9M | 6.0M | 6.0M | 9.0M |
| Non-Operating Income (excl Interest) | (47.7M) | (44.2M) | (17.1M) | (21.2M) | 10.4M |
| EBT (Pre-Tax Income) | 753.0M | 344.5M | 466.8M | 409.2M | 361.5M |
| Income Tax Expense | 112.4M | 56.8M | 65.5M | 67.2M | 59.0M |
| Bottom Line | |||||
| Net Income | 638.2M | 286.3M | 400.0M | 339.0M | 301.4M |
| Earnings from Cont. Ops | 640.6M | 287.7M | 401.2M | 342.0M | 302.5M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 638.2M | 286.3M | 400.0M | 339.0M | 301.4M |
| Per Share | |||||
| Basic EPS | HK$0.59 | HK$0.27 | HK$0.37 | HK$0.32 | HK$0.28 |
| Diluted EPS | HK$0.59 | HK$0.27 | HK$0.37 | HK$0.32 | HK$0.28 |
| Revenue Per Share | HK$9.27 | HK$4.62 | HK$4.45 | HK$3.87 | HK$3.08 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 1.3B | 610.2M | 666.8M | 618.6M | 504.0M |
| D&A | 456.5M | 236.4M | 189.0M | 194.1M | 163.3M |
| EBIT | 806.9M | 373.9M | 477.8M | 424.5M | 342.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026