01705.HK
B & S International Holdings Ltd.
HKSE · Consumer Defensive · Food Distribution · HK
HKD 0.89
+0.56%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 505.4M | 504.7M | 520.8M | 486.8M |
| Cost of Revenue | 781.7M | 387.9M | 393.8M | 398.9M | 381.7M |
| Gross Profit | 228.4M | 117.5M | 110.9M | 121.9M | 105.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 176.3M | 91.6M | 84.7M | 80.5M | 78.7M |
| General & Admin Expense | 67.6M | — | 45.0M | 42.0M | 42.6M |
| Selling & Marketing Expense | 61.0M | — | 39.8M | 38.4M | 36.1M |
| Other Expenses | 3.5M | — | 2.2M | (915.0K) | (224.0K) |
| Total Operating Expenses | 179.8M | 91.6M | 87.0M | 79.6M | 69.1M |
| Cost and Expenses | 961.5M | 479.5M | 480.8M | 478.4M | 450.8M |
| Operating Income (EBIT) | 48.6M | 25.9M | 23.9M | 42.4M | 35.9M |
| Non-Operating | |||||
| Interest Income | 3.2M | 978.0K | 2.2M | 2.2M | 208.0K |
| Interest Expense | 8.1M | 3.8M | 4.2M | 3.6M | 3.5M |
| Net Interest Income | (4.9M) | (2.9M) | (2.0M) | (1.4M) | (3.3M) |
| Other Non-Op Income/Expense | (5.6M) | (4.9M) | (2.0M) | (1.4M) | (3.3M) |
| Non-Operating Income (excl Interest) | (3.6M) | — | (2.2M) | (2.2M) | (208.0K) |
| EBT (Pre-Tax Income) | 43.0M | 21.1M | 22.0M | 41.0M | 32.7M |
| Income Tax Expense | 6.3M | 3.2M | 3.1M | 6.1M | 3.6M |
| Bottom Line | |||||
| Net Income | 34.9M | 17.1M | 17.8M | 33.6M | 27.8M |
| Earnings from Cont. Ops | 36.7M | 17.8M | 18.9M | 34.9M | 29.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 34.9M | 17.1M | 17.8M | 33.6M | 27.8M |
| Per Share | |||||
| Basic EPS | HK$0.09 | HK$0.04 | HK$0.04 | HK$0.08 | HK$0.07 |
| Diluted EPS | HK$0.09 | HK$0.04 | HK$0.04 | HK$0.08 | HK$0.07 |
| Revenue Per Share | HK$2.52 | HK$1.26 | HK$1.26 | HK$1.30 | HK$1.22 |
| Shares | |||||
| Basic Shares Outstanding | 400.2M | 400.0M | 400.0M | 400.0M | 400.0M |
| Diluted Shares Outstanding | 400.2M | 400.0M | 400.0M | 400.0M | 400.0M |
| Profitability Metrics | |||||
| EBITDA | 99.8M | 69.5M | 68.7M | 85.5M | 82.2M |
| D&A | 47.5M | 43.6M | 42.6M | 40.8M | 46.1M |
| EBIT | 52.2M | 25.9M | 26.2M | 44.6M | 36.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026