01685.HK
Boer Power Holdings Limited
HKSE · Industrials · Industrial - Distribution · CN
HKD 0.61
−1.61%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.4B | 647.7M | 680.3M | 585.6M | 626.6M |
| Cost of Revenue | 1.0B | 461.1M | 482.8M | 419.5M | 443.6M |
| Gross Profit | 408.3M | 186.7M | 197.5M | 166.0M | 183.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 339.4M | 168.7M | 147.5M | 150.9M | 139.4M |
| General & Admin Expense | 135.7M | 85.0M | 93.2M | 96.8M | 80.9M |
| Selling & Marketing Expense | 110.0M | 83.0M | 54.3M | 54.2M | 58.5M |
| Other Expenses | (25.5M) | (21.7M) | (11.8M) | (47.9M) | (16.1M) |
| Total Operating Expenses | 313.8M | 147.0M | 135.7M | 103.0M | 123.3M |
| Cost and Expenses | 1.3B | 608.0M | 618.5M | 522.5M | 566.8M |
| Operating Income (EBIT) | 94.5M | 39.7M | 61.8M | 63.0M | 59.8M |
| Non-Operating | |||||
| Interest Income | 9.1M | 12.4M | 7.1M | 16.6M | 13.7M |
| Interest Expense | 38.5M | 18.0M | 22.9M | 30.3M | 27.7M |
| Net Interest Income | (20.0M) | (5.6M) | (15.8M) | (13.7M) | (14.0M) |
| Other Non-Op Income/Expense | (25.7M) | (18.0M) | (22.9M) | (30.3M) | (27.7M) |
| Non-Operating Income (excl Interest) | 10.6M | 12.4M | — | — | — |
| EBT (Pre-Tax Income) | 68.8M | 21.7M | 38.9M | 32.7M | 32.1M |
| Income Tax Expense | 14.9M | 3.1M | 7.7M | 3.8M | 2.0M |
| Bottom Line | |||||
| Net Income | 53.2M | 18.0M | 31.1M | 28.9M | 30.2M |
| Earnings from Cont. Ops | 54.0M | 18.6M | 31.1M | 28.9M | 30.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 53.3M | 18.0M | 31.1M | 28.9M | 30.2M |
| Per Share | |||||
| Basic EPS | HK$0.07 | HK$0.02 | HK$0.04 | HK$0.04 | HK$0.04 |
| Diluted EPS | HK$0.07 | HK$0.02 | HK$0.04 | HK$0.04 | HK$0.04 |
| Revenue Per Share | HK$1.86 | HK$0.84 | HK$0.88 | HK$0.76 | HK$0.83 |
| Shares | |||||
| Basic Shares Outstanding | 773.8M | 773.8M | 769.3M | 768.9M | 758.8M |
| Diluted Shares Outstanding | 773.8M | 773.8M | 769.3M | 768.9M | 758.8M |
| Profitability Metrics | |||||
| EBITDA | 115.5M | 41.5M | 79.0M | 81.9M | 78.7M |
| D&A | 31.7M | 14.2M | 17.2M | 18.9M | 18.9M |
| EBIT | 83.9M | 27.2M | 61.8M | 63.0M | 59.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026