01680.HK
Macau Legend Development Limited
HKSE · Consumer Cyclical · Gambling, Resorts & Casinos · MO
HKD 0.10
−8.93%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 912.3M | 358.6M | 771.5M | 901.6M | 711.6M |
| Cost of Revenue | 925.4M | 425.4M | 675.8M | 741.4M | 1.0B |
| Gross Profit | (13.0M) | (66.8M) | 95.7M | 160.3M | (335.4M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 390.1M | 182.7M | 265.4M | 310.1M | 80.1M |
| General & Admin Expense | 253.4M | 171.8M | 152.4M | 208.5M | 242.7M |
| Selling & Marketing Expense | 62.5M | 10.8M | 113.0M | 101.6M | 80.1M |
| Other Expenses | — | — | — | 2.0K | 241.1M |
| Total Operating Expenses | 390.1M | 182.7M | 265.4M | 310.1M | 321.3M |
| Cost and Expenses | 1.3B | 608.0M | 941.2M | 1.1B | 1.4B |
| Operating Income (EBIT) | (403.1M) | (249.4M) | (169.7M) | (204.9M) | (658.2M) |
| Non-Operating | |||||
| Interest Income | — | 35.0K | 193.0K | 206.0K | 10.7M |
| Interest Expense | 309.3M | 144.4M | 189.8M | 202.8M | 110.0M |
| Net Interest Income | (310.6M) | (144.4M) | (189.6M) | (202.6M) | (99.3M) |
| Other Non-Op Income/Expense | (1.8B) | (1.3B) | (571.4M) | (204.0M) | (97.2M) |
| Non-Operating Income (excl Interest) | — | — | 385.0M | 6.3M | (19.9M) |
| EBT (Pre-Tax Income) | (2.2B) | (1.5B) | (741.1M) | (408.9M) | (755.4M) |
| Income Tax Expense | 12.1M | 12.4M | (43.4M) | (403.9M) | (148.2M) |
| Bottom Line | |||||
| Net Income | (2.2B) | (1.6B) | (622.6M) | (4.9M) | (607.2M) |
| Earnings from Cont. Ops | (2.2B) | (1.5B) | (697.7M) | (49.9M) | (607.2M) |
| Earnings from Discont. Ops | (56.4M) | (56.4M) | 75.0M | 45.0M | — |
| Bottom Line Net Income | (2.2B) | (1.5B) | (697.7M) | (4.9M) | (607.2M) |
| Per Share | |||||
| Basic EPS | (HK$3.42) | (HK$2.42) | (HK$1.13) | (HK$0.01) | (HK$0.98) |
| Diluted EPS | (HK$3.42) | (HK$2.42) | (HK$1.13) | (HK$0.01) | (HK$0.98) |
| Revenue Per Share | HK$1.01 | HK$0.58 | HK$1.24 | HK$1.45 | HK$1.15 |
| Shares | |||||
| Basic Shares Outstanding | 903.0M | 623.2M | 620.1M | 620.1M | 620.1M |
| Diluted Shares Outstanding | 903.0M | 623.2M | 620.1M | 620.1M | 620.1M |
| Profitability Metrics | |||||
| EBITDA | 191.4M | 36.5M | (224.1M) | 90.6M | (218.3M) |
| D&A | 594.5M | 285.9M | 327.2M | 359.4M | 420.1M |
| EBIT | (403.1M) | (249.4M) | (551.3M) | (268.8M) | (638.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026