01663.HK
Sino Harbour Holdings Group Limited
HKSE · Real Estate · Real Estate - Services · CN
HKD 0.06
+24.00%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 956.0M | 421.6M | 526.0M | 891.7M | 247.5M |
| Cost of Revenue | 628.4M | 299.4M | 321.6M | 595.6M | 149.9M |
| Gross Profit | 327.5M | 122.3M | 204.4M | 296.0M | 97.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 111.4M | — | 83.1M | 114.6M | 91.3M |
| General & Admin Expense | 76.3M | — | 59.2M | 68.6M | 72.3M |
| Selling & Marketing Expense | 35.1M | — | 23.9M | 46.0M | 19.0M |
| Other Expenses | 54.1M | 62.6M | 28.4M | 25.2M | 496.0K |
| Total Operating Expenses | 165.4M | 62.6M | 111.4M | 139.8M | 67.1M |
| Cost and Expenses | 793.9M | 362.0M | 433.0M | 735.4M | 217.1M |
| Operating Income (EBIT) | 162.1M | 59.7M | 92.9M | 156.2M | 7.7M |
| Non-Operating | |||||
| Interest Income | 1.7M | 840.4K | 815.0K | 3.5M | 3.7M |
| Interest Expense | 46.5M | 28.9M | 17.0M | 11.5M | 762.0K |
| Net Interest Income | (44.9M) | (28.1M) | (16.2M) | (7.9M) | 2.9M |
| Other Non-Op Income/Expense | (201.6M) | (174.7M) | (17.0M) | (11.5M) | 25.6M |
| Non-Operating Income (excl Interest) | 117.0M | 145.8M | — | — | (26.4M) |
| EBT (Pre-Tax Income) | (39.5M) | (115.0M) | 75.9M | 144.8M | 33.3M |
| Income Tax Expense | 74.6M | 10.2M | 63.4M | 113.4M | 22.3M |
| Bottom Line | |||||
| Net Income | (104.7M) | (122.2M) | 18.9M | 52.5M | 18.6M |
| Earnings from Cont. Ops | (114.1M) | (125.3M) | 12.5M | 31.4M | 11.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (104.7M) | (122.2M) | 18.9M | 52.5M | 18.6M |
| Per Share | |||||
| Basic EPS | (HK$0.04) | (HK$0.05) | HK$0.01 | HK$0.02 | HK$0.01 |
| Diluted EPS | (HK$0.04) | (HK$0.05) | HK$0.01 | HK$0.02 | HK$0.01 |
| Revenue Per Share | HK$0.39 | HK$0.17 | HK$0.21 | HK$0.36 | HK$0.10 |
| Shares | |||||
| Basic Shares Outstanding | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Diluted Shares Outstanding | 2.5B | 2.5B | 2.5B | 2.5B | 2.5B |
| Profitability Metrics | |||||
| EBITDA | 41.6M | (71.8M) | 114.5M | 172.7M | 54.3M |
| D&A | 35.1M | 14.3M | 21.6M | 16.5M | 20.2M |
| EBIT | 45.1M | (86.1M) | 92.9M | 156.2M | 34.1M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026