DB Securities Co., Ltd. (016610.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	553.8B	745.4B	603.3B	566.4B	401.6B
Cost of Revenue	176.5B	174.0B	248.4B	254.1B	147.8B
Gross Profit	379.8B	571.4B	354.9B	312.3B	253.8B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	59.7B	73.0B	68.3B	62.2B	59.6B
General & Admin Expense	38.1B	45.8B	44.3B	39.2B	36.2B
Selling & Marketing Expense	21.6B	27.2B	24.0B	23.0B	23.4B
Other Expenses	18.9B	226.1B	220.5B	234.3B	175.6B
Total Operating Expenses	78.7B	299.1B	288.8B	296.5B	235.2B
Cost and Expenses	289.0B	473.1B	537.1B	550.7B	383.0B
Operating Income (EBIT)	264.8B	272.3B	66.1B	15.7B	18.6B
Non-Operating
Interest Income	490.0B	461.1B	417.2B	389.1B	292.1B
Interest Expense	189.9B	149.5B	248.4B	254.1B	147.8B
Net Interest Income	300.0B	311.7B	168.8B	134.9B	144.3B
Other Non-Op Income/Expense	(75.4B)	(155.4B)	—	—	—
Non-Operating Income (excl Interest)	(13.5B)	6.0B	—	—	—
EBT (Pre-Tax Income)	147.3B	116.9B	66.1B	15.7B	18.6B
Income Tax Expense	28.3B	21.4B	13.2B	3.2B	7.9B
Bottom Line
Net Income	107.2B	81.4B	50.1B	6.2B	(77.4M)
Earnings from Cont. Ops	118.9B	95.5B	52.9B	12.5B	10.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	107.2B	81.4B	50.1B	6.2B	(77.4M)
Per Share
Basic EPS	₩2,885	₩2,029	₩1,233	₩151	(₩2)
Diluted EPS	₩2,885	₩2,029	₩1,233	₩151	(₩2)
Revenue Per Share	₩13,713	₩17,562	₩14,842	₩13,890	₩9,803
Shares
Basic Shares Outstanding	40.4M	42.4M	40.6M	40.8M	41.0M
Diluted Shares Outstanding	40.4M	42.4M	40.6M	40.8M	41.0M
Profitability Metrics
EBITDA	404.7B	283.8B	82.8B	31.4B	31.7B
D&A	17.0B	17.5B	16.7B	15.7B	13.1B
EBIT	387.7B	266.4B	66.1B	15.7B	18.6B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026