01661.HK
China Frontier Technology Group
HKSE · Communication Services · Media & Entertainment · CN
HKD 2.02
−1.47%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 701.4M | 223.5M | 78.1M | 32.2M | 5.0M |
| Cost of Revenue | 661.1M | 201.0M | 67.9M | 33.1M | 1.5M |
| Gross Profit | 40.3M | 22.5M | 10.1M | (840.0K) | 3.5M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 106.2M | 58.3M | 39.0M | 51.3M | 30.1M |
| General & Admin Expense | 38.2M | 8.5M | 34.7M | 44.2M | 26.4M |
| Selling & Marketing Expense | 39.7M | 26.0K | 4.3M | 7.1M | 3.7M |
| Other Expenses | 22.3M | (6.6M) | 15.8M | 27.8M | 39.3M |
| Total Operating Expenses | 128.5M | 51.7M | 54.8M | 79.1M | 69.4M |
| Cost and Expenses | 789.6M | 252.7M | 122.7M | 112.2M | 70.9M |
| Operating Income (EBIT) | (88.2M) | (29.2M) | (44.7M) | (80.0M) | (65.9M) |
| Non-Operating | |||||
| Interest Income | 2.6M | 84.7K | 2.4M | 9.7M | 8.0M |
| Interest Expense | 632.7K | 44.8K | 481.0K | 63.0K | — |
| Net Interest Income | 2.0M | 39.9K | 2.0M | 9.6M | 8.0M |
| Other Non-Op Income/Expense | 99.4K | (46.0K) | (896.0K) | (1.2M) | (1.6M) |
| Non-Operating Income (excl Interest) | (3.5M) | 7.0M | 415.0K | 1.1M | (40.4M) |
| EBT (Pre-Tax Income) | (88.1M) | (29.2M) | (45.6M) | (81.2M) | (67.5M) |
| Income Tax Expense | 11.7M | 3.5M | 7.1M | 6.0M | 8.0M |
| Bottom Line | |||||
| Net Income | (99.7M) | (32.7M) | (52.6M) | (87.2M) | (75.5M) |
| Earnings from Cont. Ops | (99.7M) | (32.7M) | (52.6M) | (87.2M) | (75.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (99.7M) | (32.7M) | (52.6M) | (87.2M) | (75.5M) |
| Per Share | |||||
| Basic EPS | (HK$0.50) | (HK$0.17) | (HK$0.28) | (HK$0.05) | (HK$0.05) |
| Diluted EPS | (HK$0.50) | (HK$0.17) | (HK$0.28) | (HK$0.05) | (HK$0.05) |
| Revenue Per Share | HK$3.69 | HK$1.17 | HK$0.41 | HK$0.02 | HK$0.00 |
| Shares | |||||
| Basic Shares Outstanding | 190.3M | 190.3M | 190.3M | 1.6B | 1.6B |
| Diluted Shares Outstanding | 190.3M | 190.3M | 190.3M | 1.6B | 1.6B |
| Profitability Metrics | |||||
| EBITDA | (83.0M) | (36.0M) | (44.1M) | (68.4M) | (12.7M) |
| D&A | 1.6M | 254.0K | 972.0K | 12.7M | 12.9M |
| EBIT | (84.6M) | (36.2M) | (45.1M) | (81.1M) | (25.5M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026