Shindaeyang Paper Co., Ltd. (016590.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	652.7B	639.5B	658.5B	645.4B	676.4B
Cost of Revenue	548.1B	541.1B	553.2B	514.9B	555.7B
Gross Profit	104.6B	98.4B	105.3B	130.4B	120.7B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	49.5B	38.8B	38.7B	36.2B	35.1B
General & Admin Expense	1.9B	2.3B	2.6B	2.5B	2.1B
Selling & Marketing Expense	38.5B	36.5B	36.1B	33.7B	32.9B
Other Expenses	29.6B	36.7B	37.3B	36.3B	34.7B
Total Operating Expenses	79.1B	75.5B	76.0B	72.5B	69.8B
Cost and Expenses	627.8B	617.0B	629.2B	586.7B	625.5B
Operating Income (EBIT)	25.0B	22.9B	29.3B	58.5B	50.9B
Non-Operating
Interest Income	5.0B	5.1B	7.1B	7.3B	3.4B
Interest Expense	3.2B	3.1B	3.4B	4.7B	3.9B
Net Interest Income	1.8B	2.0B	3.7B	2.6B	(413.1M)
Other Non-Op Income/Expense	18.8B	8.1B	17.7B	8.7B	10.8B
Non-Operating Income (excl Interest)	(9.4B)	(11.3B)	(21.1B)	(13.0B)	(14.7B)
EBT (Pre-Tax Income)	43.8B	30.9B	47.0B	67.2B	61.7B
Income Tax Expense	11.7B	8.6B	13.7B	15.9B	10.4B
Bottom Line
Net Income	32.7B	22.8B	35.1B	47.9B	47.6B
Earnings from Cont. Ops	32.0B	22.3B	33.3B	51.3B	51.3B
Earnings from Discont. Ops	—	—	—	1.9K	—
Bottom Line Net Income	32.7B	22.8B	35.1B	47.9B	47.6B
Per Share
Basic EPS	₩1,101	₩770	₩1,126	₩1,359	₩1,319
Diluted EPS	₩1,101	₩770	₩1,126	₩1,359	₩1,319
Revenue Per Share	₩22,088	₩15,870	₩21,111	₩18,330	₩18,753
Shares
Basic Shares Outstanding	29.5M	40.3M	31.2M	35.2M	36.1M
Diluted Shares Outstanding	29.5M	40.3M	31.2M	35.2M	36.1M
Profitability Metrics
EBITDA	33.1B	49.3B	80.2B	102.6B	91.9B
D&A	26.3B	26.4B	30.1B	31.2B	27.2B
EBIT	6.8B	22.9B	50.4B	71.5B	64.7B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026