01647.HK
Grandshores Technology Group Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.06
+6.78%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 195.4M | 85.4M | 109.8M | 84.5M | 57.8M |
| Cost of Revenue | 161.9M | 69.3M | 92.3M | 66.9M | 48.7M |
| Gross Profit | 33.5M | 16.0M | 17.4M | 17.7M | 9.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 36.7M | 17.9M | 18.4M | 15.9M | 12.8M |
| General & Admin Expense | 26.5M | — | 18.1M | 15.7M | 12.8M |
| Selling & Marketing Expense | 981.3K | — | 309.8K | 151.0K | 23.7K |
| Other Expenses | — | — | (15.1K) | — | 70.7K |
| Total Operating Expenses | 36.7M | 17.9M | 18.4M | 14.7M | 15.9M |
| Cost and Expenses | 198.6M | 87.2M | 110.8M | 81.6M | 64.6M |
| Operating Income (EBIT) | (3.2M) | (1.8M) | (983.8K) | 1.8M | (3.8M) |
| Non-Operating | |||||
| Interest Income | 1.2M | — | 222.7K | 632.3K | 401.9K |
| Interest Expense | 445.6K | 94.1K | 81.0K | 95.2K | 47.4K |
| Net Interest Income | 777.2K | (94.1K) | 141.8K | 537.1K | 354.5K |
| Other Non-Op Income/Expense | (870.6K) | (862.3K) | (342.6K) | 612.0K | (2.5M) |
| Non-Operating Income (excl Interest) | (7.6M) | — | 261.6K | — | 2.5M |
| EBT (Pre-Tax Income) | (4.0M) | (2.7M) | (1.3M) | 2.4M | (6.5M) |
| Income Tax Expense | 529.6K | 378.4K | 150.6K | 393.1K | 29.6K |
| Bottom Line | |||||
| Net Income | (3.8M) | (2.8M) | (1.0M) | 2.2M | (6.4M) |
| Earnings from Cont. Ops | (4.6M) | (3.1M) | (1.5M) | 2.0M | (6.5M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (3.8M) | (2.8M) | (1.0M) | 2.2M | (6.4M) |
| Per Share | |||||
| Basic EPS | HK$0.00 | (HK$0.00) | (HK$0.00) | HK$0.00 | (HK$0.01) |
| Diluted EPS | HK$0.00 | (HK$0.00) | (HK$0.00) | HK$0.00 | (HK$0.01) |
| Revenue Per Share | HK$0.16 | HK$0.07 | HK$0.09 | HK$0.07 | HK$0.05 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Diluted Shares Outstanding | 1.2B | 1.2B | 1.2B | 1.2B | 1.2B |
| Profitability Metrics | |||||
| EBITDA | (522.0K) | (177.2K) | 324.8K | 2.4M | (3.3M) |
| D&A | 2.9M | 1.7M | 1.6M | 634.3K | 773.1K |
| EBIT | (3.4M) | (1.8M) | (1.2M) | 1.8M | (6.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026