01645.HK
Haina Intelligent Equipment International Holdings Limited
HKSE · Industrials · Industrial - Machinery · CN
HKD 2.76
−0.36%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 889.6M | 490.8M | 369.7M | 350.7M | 397.8M |
| Cost of Revenue | 701.2M | 375.5M | 317.7M | 304.3M | 333.6M |
| Gross Profit | 188.4M | 115.3M | 52.0M | 46.4M | 64.2M |
| Operating Expenses | |||||
| R&D Expense | 59.0M | 30.7M | 29.6M | 22.9M | 23.6M |
| SG&A Expense | 197.3M | 103.6M | 86.2M | 65.9M | 67.0M |
| General & Admin Expense | 137.1M | 68.7M | 65.1M | 49.0M | 53.2M |
| Selling & Marketing Expense | 56.6M | 34.8M | 21.0M | 16.9M | 13.8M |
| Other Expenses | — | (3.0M) | 7.7M | 23.5M | 4.7M |
| Total Operating Expenses | 256.2M | 131.2M | 123.5M | 89.4M | 95.2M |
| Cost and Expenses | 957.4M | 506.7M | 441.1M | 393.7M | 428.8M |
| Operating Income (EBIT) | (67.8M) | (15.9M) | (71.5M) | (43.0M) | (31.0M) |
| Non-Operating | |||||
| Interest Income | 714.1K | 311.0K | 2.0M | 3.9M | 3.2M |
| Interest Expense | 3.4M | 3.2M | 1.6M | 1.5M | 2.2M |
| Net Interest Income | (7.5M) | (2.8M) | 471.0K | 2.4M | 1.1M |
| Other Non-Op Income/Expense | 66.2M | 35.7M | 30.5M | 6.3M | 25.6M |
| Non-Operating Income (excl Interest) | (59.0M) | (30.7M) | (29.6M) | (7.8M) | (23.6M) |
| EBT (Pre-Tax Income) | (1.6M) | 19.8M | (41.0M) | (36.7M) | (5.4M) |
| Income Tax Expense | 949.0K | 698.0K | 12.0K | 804.0K | (2.2M) |
| Bottom Line | |||||
| Net Income | 488.0K | 21.8M | (38.1M) | (35.8M) | (3.1M) |
| Earnings from Cont. Ops | (2.6M) | 19.1M | (41.0M) | (37.5M) | (3.2M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 488.0K | 21.8M | (38.1M) | (35.8M) | (3.1M) |
| Per Share | |||||
| Basic EPS | HK$0.00 | HK$0.04 | (HK$0.07) | (HK$0.06) | (HK$0.01) |
| Diluted EPS | HK$0.00 | HK$0.04 | (HK$0.07) | (HK$0.06) | (HK$0.01) |
| Revenue Per Share | HK$1.55 | HK$0.87 | HK$0.66 | HK$0.62 | HK$0.71 |
| Shares | |||||
| Basic Shares Outstanding | 574.0M | 566.5M | 564.0M | 564.0M | 564.0M |
| Diluted Shares Outstanding | 572.9M | 566.5M | 564.0M | 564.0M | 564.0M |
| Profitability Metrics | |||||
| EBITDA | 22.7M | 21.3M | (40.2M) | (18.3M) | (5.6M) |
| D&A | 31.5M | 6.6M | 1.6M | 16.9M | 1.9M |
| EBIT | (8.8M) | 14.8M | (41.9M) | (35.2M) | (7.4M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026