01626.HK
Jia Yao Holdings Limited
HKSE · Consumer Cyclical · Packaging & Containers · CN
HKD 20.60
−1.72%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.0B | 644.9M | 770.5M | 1.5B | 968.4M |
| Cost of Revenue | 710.2M | 491.7M | 561.7M | 1.1B | 830.5M |
| Gross Profit | 303.2M | 153.2M | 208.8M | 387.5M | 137.9M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 256.4M | 137.7M | 171.6M | 123.2M | 120.5M |
| General & Admin Expense | 132.9M | 94.8M | 114.5M | 84.3M | 79.5M |
| Selling & Marketing Expense | 52.0M | 42.9M | 57.1M | 38.9M | 41.0M |
| Other Expenses | 24.0M | 9.1M | 4.7M | 7.0M | (1.5M) |
| Total Operating Expenses | 280.4M | 146.8M | 176.3M | 130.2M | 119.0M |
| Cost and Expenses | 990.6M | 638.5M | 738.0M | 1.3B | 949.5M |
| Operating Income (EBIT) | 22.8M | 6.4M | 32.5M | 163.7M | 19.3M |
| Non-Operating | |||||
| Interest Income | 2.6M | 1.7M | 913.0K | 6.9M | 2.3M |
| Interest Expense | 9.1M | 2.5M | 2.6M | 3.6M | 2.8M |
| Net Interest Income | (7.6M) | (811.0K) | (1.7M) | 3.3M | (575.0K) |
| Other Non-Op Income/Expense | (11.1M) | (4.0M) | (4.1M) | 3.3M | (1.0M) |
| Non-Operating Income (excl Interest) | 6.2M | 5.1M | 5.8M | (6.0M) | 2.4M |
| EBT (Pre-Tax Income) | 11.7M | 2.4M | 28.3M | 167.0M | 18.3M |
| Income Tax Expense | 3.2M | 1.7M | 9.7M | 31.3M | 7.2M |
| Bottom Line | |||||
| Net Income | 43.6M | 1.8M | 50.6M | 99.3M | 5.5M |
| Earnings from Cont. Ops | 8.5M | 4.1M | 18.7M | 82.8M | 11.0M |
| Earnings from Discont. Ops | 29.4M | — | 29.4M | 52.8M | — |
| Bottom Line Net Income | 43.6M | 1.8M | 21.2M | 99.3M | 5.5M |
| Per Share | |||||
| Basic EPS | HK$0.02 | HK$0.00 | HK$0.04 | HK$0.16 | HK$0.01 |
| Diluted EPS | HK$0.02 | HK$0.00 | HK$0.04 | HK$0.16 | HK$0.01 |
| Revenue Per Share | HK$1.69 | HK$1.07 | HK$1.28 | HK$2.35 | HK$2.37 |
| Shares | |||||
| Basic Shares Outstanding | 600.0M | 600.0M | 600.0M | 620.5M | 408.7M |
| Diluted Shares Outstanding | 600.0M | 600.0M | 600.0M | 621.9M | 408.7M |
| Profitability Metrics | |||||
| EBITDA | 36.3M | 14.9M | 45.2M | 197.3M | 31.4M |
| D&A | 19.7M | 13.6M | 18.5M | 27.6M | 14.4M |
| EBIT | 16.6M | 1.4M | 26.7M | 169.7M | 17.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026