01623.HK
Hilong Holding Limited
HKSE · Energy · Oil & Gas Equipment & Services · CN
HKD 0.26
+12.07%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 9.4B | 4.9B | 4.7B | 4.3B | 3.7B |
| Cost of Revenue | 7.0B | 3.7B | 3.5B | 3.3B | 2.7B |
| Gross Profit | 2.4B | 1.2B | 1.1B | 915.5M | 1.1B |
| Operating Expenses | |||||
| R&D Expense | 111.7M | 66.2M | 31.1M | 18.4M | — |
| SG&A Expense | 1.5B | 820.6M | 644.1M | 525.5M | 580.8M |
| General & Admin Expense | 1.0B | 730.4M | 551.1M | 451.2M | 467.1M |
| Selling & Marketing Expense | 120.0M | 90.2M | 92.9M | 74.3M | 71.5M |
| Other Expenses | 365.6M | 331.4M | 74.8M | (63.0M) | (209.1M) |
| Total Operating Expenses | 2.0B | 1.2B | 750.0M | 481.0M | 371.7M |
| Cost and Expenses | 9.0B | 4.9B | 4.3B | 3.8B | 3.0B |
| Operating Income (EBIT) | 396.8M | (2.0M) | 371.8M | 434.5M | 695.2M |
| Non-Operating | |||||
| Interest Income | 21.8M | 22.2M | 31.2M | 21.1M | 4.4M |
| Interest Expense | 394.0M | 232.0M | 260.3M | 283.4M | 329.0M |
| Net Interest Income | (372.3M) | (209.9M) | (229.1M) | (262.4M) | (324.6M) |
| Other Non-Op Income/Expense | (455.2M) | (165.2M) | (255.9M) | (157.7M) | (484.4M) |
| Non-Operating Income (excl Interest) | (680.8M) | (335.0M) | (44.4M) | (125.7M) | 149.6M |
| EBT (Pre-Tax Income) | (58.3M) | (167.2M) | 115.9M | 276.8M | 210.8M |
| Income Tax Expense | 227.9M | 152.8M | 85.8M | 81.1M | 65.1M |
| Bottom Line | |||||
| Net Income | (281.3M) | (323.6M) | 28.3M | 148.7M | 141.0M |
| Earnings from Cont. Ops | (286.2M) | (320.0M) | 30.1M | 195.7M | 145.8M |
| Earnings from Discont. Ops | — | — | — | (24.2M) | 152.2M |
| Bottom Line Net Income | (281.3M) | (323.6M) | 28.3M | 172.9M | 141.0M |
| Per Share | |||||
| Basic EPS | (HK$0.16) | (HK$0.19) | HK$0.02 | HK$0.12 | HK$0.08 |
| Diluted EPS | (HK$0.16) | (HK$0.19) | HK$0.02 | HK$0.10 | HK$0.08 |
| Revenue Per Share | HK$5.75 | HK$2.90 | HK$2.75 | HK$2.91 | HK$2.20 |
| Shares | |||||
| Basic Shares Outstanding | 1.6B | 1.7B | 1.7B | 1.5B | 1.7B |
| Diluted Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | 1.4B | 569.1M | 665.6M | 825.9M | 819.8M |
| D&A | 323.9M | 236.0M | 249.4M | 265.6M | 274.2M |
| EBIT | 1.1B | 333.0M | 416.2M | 560.2M | 545.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026