016100.KQ
Leaders Cosmetics Co., Ltd.
KOE · Consumer Defensive · Household & Personal Products · KR
KRW 1,159.00
−1.86%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 68.3B | 68.3B | 73.5B | 69.3B | 86.7B |
| Cost of Revenue | 57.7B | 57.9B | 59.7B | 56.7B | 69.5B |
| Gross Profit | 10.6B | 10.5B | 13.8B | 12.6B | 17.2B |
| Operating Expenses | |||||
| R&D Expense | 367.2M | 341.1M | 294.2M | 331.4M | 348.8M |
| SG&A Expense | 12.3B | 8.9B | 8.5B | 9.0B | 8.2B |
| General & Admin Expense | 1.1B | 1.4B | 1.3B | 1.2B | 1.3B |
| Selling & Marketing Expense | 5.5B | 7.5B | 7.2B | 7.7B | 7.0B |
| Other Expenses | 6.5B | 8.3B | 7.9B | 7.6B | 8.1B |
| Total Operating Expenses | 19.1B | 17.5B | 16.7B | 16.9B | 16.6B |
| Cost and Expenses | 76.7B | 75.4B | 76.4B | 73.6B | 86.2B |
| Operating Income (EBIT) | (8.5B) | (7.1B) | (2.9B) | (4.3B) | 504.9M |
| Non-Operating | |||||
| Interest Income | 313.5M | 306.4M | 357.3M | 273.3M | 197.4M |
| Interest Expense | 1.0B | 988.5M | 1.1B | 1.2B | 1.1B |
| Net Interest Income | (723.5M) | (682.1M) | (713.0M) | (938.2M) | (872.4M) |
| Other Non-Op Income/Expense | (557.6M) | (1.1B) | (1.2B) | (1.7B) | (2.2B) |
| Non-Operating Income (excl Interest) | 253.5M | — | 137.1M | 524.9M | 1.1B |
| EBT (Pre-Tax Income) | (9.0B) | (8.1B) | (4.1B) | (6.0B) | (1.7B) |
| Income Tax Expense | 147.8M | 147.2M | (861.6M) | (6.2B) | (898.9M) |
| Bottom Line | |||||
| Net Income | (9.2B) | (8.3B) | (3.2B) | 235.5M | (687.4M) |
| Earnings from Cont. Ops | (9.2B) | (8.3B) | (3.2B) | 173.3M | (758.6M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (9.2B) | (8.3B) | (3.2B) | 235.5M | (687.4M) |
| Per Share | |||||
| Basic EPS | (₩488) | (₩434) | (₩174) | ₩13 | (₩46) |
| Diluted EPS | (₩488) | (₩434) | (₩174) | ₩13 | (₩46) |
| Revenue Per Share | ₩3,573 | ₩3,576 | ₩4,008 | ₩3,824 | ₩5,799 |
| Shares | |||||
| Basic Shares Outstanding | 19.1M | 19.1M | 18.3M | 18.1M | 14.9M |
| Diluted Shares Outstanding | 19.1M | 19.1M | 18.3M | 18.1M | 14.9M |
| Profitability Metrics | |||||
| EBITDA | (5.8B) | (4.6B) | (1.2B) | (2.8B) | 2.4B |
| D&A | 2.5B | 2.5B | 1.9B | 2.0B | 3.0B |
| EBIT | (8.3B) | (7.1B) | (3.0B) | (4.8B) | (587.6M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026