Daehyun Co.,Ltd. (016090.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	244.4B	240.5B	259.3B	295.3B	319.3B
Cost of Revenue	114.3B	117.9B	113.9B	125.7B	132.8B
Gross Profit	130.1B	122.6B	145.4B	169.6B	186.5B
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	90.2B	80.4B	88.3B	104.3B	112.6B
General & Admin Expense	8.9B	7.8B	8.2B	8.4B	1.3B
Selling & Marketing Expense	53.5B	72.5B	80.1B	95.9B	111.3B
Other Expenses	29.5B	35.2B	42.7B	43.9B	43.7B
Total Operating Expenses	119.8B	115.5B	131.0B	148.2B	156.3B
Cost and Expenses	234.1B	233.5B	244.9B	274.0B	289.1B
Operating Income (EBIT)	10.4B	7.1B	14.4B	21.3B	30.2B
Non-Operating
Interest Income	4.1B	4.5B	5.2B	4.0B	2.4B
Interest Expense	148.6M	131.6M	96.5M	53.2M	46.9M
Net Interest Income	4.0B	4.4B	5.1B	4.0B	2.3B
Other Non-Op Income/Expense	5.7B	6.2B	5.7B	5.2B	1.8B
Non-Operating Income (excl Interest)	(2.9B)	—	(5.8B)	(5.3B)	(1.8B)
EBT (Pre-Tax Income)	16.1B	13.3B	20.1B	26.6B	32.0B
Income Tax Expense	3.0B	2.3B	4.2B	3.3B	6.6B
Bottom Line
Net Income	13.1B	11.0B	15.9B	23.3B	25.4B
Earnings from Cont. Ops	13.1B	11.0B	15.9B	23.3B	25.4B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	13.1B	11.0B	15.9B	23.3B	25.4B
Per Share
Basic EPS	₩296	₩249	₩359	₩526	₩574
Diluted EPS	₩296	₩249	₩359	₩526	₩574
Revenue Per Share	₩5,520	₩5,432	₩5,855	₩6,674	₩7,211
Shares
Basic Shares Outstanding	44.3M	44.3M	44.3M	44.2M	44.3M
Diluted Shares Outstanding	44.3M	44.3M	44.3M	44.3M	44.3M
Profitability Metrics
EBITDA	(15.9B)	14.7B	27.5B	33.5B	38.7B
D&A	7.7B	7.6B	7.3B	6.9B	6.7B
EBIT	(23.6B)	7.1B	20.2B	26.6B	32.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026