Taekyung Industry.Co., Ltd. (015890.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	845.0B	777.1B	675.7B	656.0B	733.4B
Cost of Revenue	664.5B	610.3B	522.2B	515.4B	584.3B
Gross Profit	180.5B	166.8B	153.5B	140.6B	149.1B
Operating Expenses
R&D Expense	3.8B	3.5B	2.1B	1.8B	1.8B
SG&A Expense	69.2B	55.6B	47.9B	53.6B	46.4B
General & Admin Expense	21.6B	12.6B	9.3B	14.2B	10.5B
Selling & Marketing Expense	47.6B	43.0B	38.6B	39.4B	36.0B
Other Expenses	38.4B	52.3B	47.8B	45.4B	45.9B
Total Operating Expenses	111.4B	111.4B	97.8B	96.5B	94.2B
Cost and Expenses	775.9B	721.7B	620.0B	611.9B	678.5B
Operating Income (EBIT)	69.1B	55.4B	55.7B	44.1B	54.9B
Non-Operating
Interest Income	3.1B	3.0B	3.4B	3.3B	1.5B
Interest Expense	8.7B	8.3B	4.3B	4.7B	3.3B
Net Interest Income	(5.6B)	(5.3B)	(860.5M)	(1.4B)	(1.7B)
Other Non-Op Income/Expense	(1.4B)	(7.8B)	(4.7B)	4.0B	(14.7B)
Non-Operating Income (excl Interest)	(1.1B)	—	461.9M	(8.7B)	11.4B
EBT (Pre-Tax Income)	67.7B	47.7B	50.9B	48.2B	40.2B
Income Tax Expense	13.8B	9.2B	10.9B	12.0B	2.8B
Bottom Line
Net Income	27.2B	16.8B	20.4B	16.3B	37.5B
Earnings from Cont. Ops	53.9B	38.5B	40.1B	36.2B	37.5B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	27.2B	16.8B	20.4B	16.3B	23.0B
Per Share
Basic EPS	₩1,252	₩801	₩975	₩790	₩1,877
Diluted EPS	₩1,299	₩801	₩975	₩790	₩1,877
Revenue Per Share	₩40,341	₩16,167	₩32,259	₩31,853	₩36,741
Shares
Basic Shares Outstanding	20.9M	48.1M	20.9M	20.6M	20.0M
Diluted Shares Outstanding	20.9M	48.1M	20.9M	20.6M	20.0M
Profitability Metrics
EBITDA	93.3B	79.0B	73.5B	71.3B	63.0B
D&A	21.9B	23.6B	18.3B	18.5B	19.5B
EBIT	71.4B	55.4B	55.2B	52.8B	43.5B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026