01585.HK
Yadea Group Holdings Ltd.
HKSE · Consumer Cyclical · Auto - Manufacturers · HK
HKD 9.11
−0.49%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 68.8B | 37.0B | 28.2B | 34.8B | 31.1B |
| Cost of Revenue | 56.9B | 29.9B | 23.9B | 28.9B | 25.4B |
| Gross Profit | 12.0B | 7.1B | 4.3B | 5.9B | 5.6B |
| Operating Expenses | |||||
| R&D Expense | 2.7B | 1.4B | 1.1B | 1.2B | 1.1B |
| SG&A Expense | 5.2B | 2.7B | 2.1B | 2.5B | 2.3B |
| General & Admin Expense | 2.1B | 1.1B | 904.5M | 1.1B | 896.1M |
| Selling & Marketing Expense | 3.1B | 1.6B | 1.2B | 1.4B | 1.4B |
| Other Expenses | (1.1B) | (710.0M) | (642.9M) | (979.8M) | (453.7M) |
| Total Operating Expenses | 6.8B | 3.4B | 2.6B | 2.8B | 2.9B |
| Cost and Expenses | 63.7B | 33.4B | 26.6B | 31.6B | 28.4B |
| Operating Income (EBIT) | 5.2B | 3.6B | 1.7B | 3.1B | 2.7B |
| Non-Operating | |||||
| Interest Income | 328.5M | 180.7M | 248.7M | 305.7M | 179.6M |
| Interest Expense | 40.3M | 46.2M | 36.0M | 44.2M | 59.4M |
| Net Interest Income | 288.2M | 134.6M | 212.7M | 261.4M | 120.2M |
| Other Non-Op Income/Expense | 143.9M | (44.4M) | (81.9M) | (112.1M) | (92.3M) |
| Non-Operating Income (excl Interest) | 482.7M | 322.3M | 45.9M | 67.9M | 262.6M |
| EBT (Pre-Tax Income) | 5.3B | 3.6B | 1.6B | 3.0B | 2.6B |
| Income Tax Expense | 961.5M | 682.8M | 311.0M | 379.8M | 432.3M |
| Bottom Line | |||||
| Net Income | 4.3B | 2.9B | 1.3B | 2.6B | 2.2B |
| Earnings from Cont. Ops | 4.3B | 2.9B | 1.3B | 2.6B | 2.2B |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 4.3B | 2.9B | 1.3B | 2.6B | 2.2B |
| Per Share | |||||
| Basic EPS | HK$1.42 | HK$0.96 | HK$0.42 | HK$0.88 | HK$0.74 |
| Diluted EPS | HK$1.42 | HK$0.96 | HK$0.42 | HK$0.88 | HK$0.73 |
| Revenue Per Share | HK$22.59 | HK$12.14 | HK$9.35 | HK$11.59 | HK$10.63 |
| Shares | |||||
| Basic Shares Outstanding | 3.0B | 3.0B | 3.0B | 3.0B | 2.9B |
| Diluted Shares Outstanding | 3.1B | 3.0B | 3.0B | 3.0B | 3.0B |
| Profitability Metrics | |||||
| EBITDA | 5.5B | 3.7B | 2.1B | 3.5B | 2.7B |
| D&A | 836.3M | 399.6M | 460.3M | 402.5M | 272.7M |
| EBIT | 4.7B | 3.3B | 1.6B | 3.1B | 2.4B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026