01569.HK
Minsheng Education Group Company Limited
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 0.12
+7.34%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.4B | 1.6B | 1.9B | 2.4B | 2.4B |
| Cost of Revenue | 2.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Gross Profit | 1.3B | 569.3M | 870.2M | 1.3B | 1.3B |
| Operating Expenses | |||||
| R&D Expense | 133.9M | 49.3M | 84.7M | 110.9M | 117.6M |
| SG&A Expense | 1.1B | 537.5M | 663.3M | 734.3M | 774.4M |
| General & Admin Expense | 870.5M | 413.4M | 483.0M | 504.4M | 501.0M |
| Selling & Marketing Expense | 249.1M | 122.8M | 180.3M | 229.8M | 273.3M |
| Other Expenses | 148.4M | 140.3M | 11.7M | 20.6M | (20.8M) |
| Total Operating Expenses | 1.4B | 727.0M | 759.7M | 865.7M | 871.2M |
| Cost and Expenses | 3.5B | 1.8B | 1.8B | 2.0B | 2.0B |
| Operating Income (EBIT) | (146.1M) | (157.7M) | 110.6M | 394.6M | 403.9M |
| Non-Operating | |||||
| Interest Income | 21.8M | 16.7M | 14.5M | 35.2M | 48.6M |
| Interest Expense | 241.0M | 131.8M | 136.4M | 174.9M | 163.7M |
| Net Interest Income | (211.0M) | (115.1M) | (92.7M) | (139.7M) | (115.2M) |
| Other Non-Op Income/Expense | (641.1M) | (508.9M) | (258.5M) | (72.9M) | 142.6M |
| Non-Operating Income (excl Interest) | (66.5M) | (31.1M) | (37.6M) | (102.0M) | (110.9M) |
| EBT (Pre-Tax Income) | (787.1M) | (666.6M) | 11.4M | 321.7M | 546.5M |
| Income Tax Expense | 39.6M | 62.5M | (36.3M) | 200.5M | 33.2M |
| Bottom Line | |||||
| Net Income | (853.4M) | (744.3M) | 1.2M | 138.9M | 490.1M |
| Earnings from Cont. Ops | (754.2M) | (729.1M) | 47.7M | 121.2M | 513.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (853.3M) | (744.3M) | 1.2M | 138.9M | 490.1M |
| Per Share | |||||
| Basic EPS | (HK$0.21) | (HK$0.18) | HK$0.00 | HK$0.03 | HK$0.12 |
| Diluted EPS | (HK$0.21) | (HK$0.18) | HK$0.00 | HK$0.03 | HK$0.12 |
| Revenue Per Share | HK$0.81 | HK$0.39 | HK$0.46 | HK$0.56 | HK$0.56 |
| Shares | |||||
| Basic Shares Outstanding | 4.2B | 4.2B | 4.2B | 4.2B | 4.2B |
| Diluted Shares Outstanding | 4.2B | 4.2B | 4.2B | 4.2B | 4.2B |
| Profitability Metrics | |||||
| EBITDA | 340.1M | 69.9M | 386.9M | 790.2M | 748.8M |
| D&A | 419.7M | 196.5M | 238.8M | 293.6M | 233.9M |
| EBIT | (79.6M) | (126.5M) | 148.1M | 496.6M | 514.9M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026