01563.HK
Alliance International Education Leasing Holdings Limited
HKSE · Consumer Defensive · Education & Training Services · HK
HKD 0.12
−4.80%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 739.2M | 734.8M | 599.3M | 293.1M |
| Cost of Revenue | 1.4B | 763.3M | 423.4M | — | — |
| Gross Profit | 443.7M | (24.2M) | 311.3M | 599.3M | 293.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 71.5M | — | 122.0M | 111.8M | 59.2M |
| General & Admin Expense | 64.5M | — | 102.8M | 94.0M | 52.8M |
| Selling & Marketing Expense | 7.0M | — | 19.2M | 15.7M | 6.4M |
| Other Expenses | (152.1M) | (111.8M) | 163.1M | (87.3M) | 32.7M |
| Total Operating Expenses | (80.6M) | (111.8M) | 285.1M | 111.8M | 91.9M |
| Cost and Expenses | 1.1B | 651.5M | 708.5M | 111.8M | 59.2M |
| Operating Income (EBIT) | 362.8M | 87.6M | 26.2M | 487.5M | 233.9M |
| Non-Operating | |||||
| Interest Income | 399.1M | 740.8M | 177.6M | 182.2M | 208.9M |
| Interest Expense | 27.7M | 7.0M | 19.4M | 13.0M | 77.0M |
| Net Interest Income | 371.4M | 733.8M | (19.4M) | 169.1M | 131.9M |
| Other Non-Op Income/Expense | (185.7M) | (2.5M) | 105.3M | (242.7M) | 181.1M |
| Non-Operating Income (excl Interest) | 81.7K | (4.5M) | (124.7M) | (487.5M) | (287.6M) |
| EBT (Pre-Tax Income) | 184.3M | 85.1M | 131.5M | 244.8M | 415.0M |
| Income Tax Expense | 204.7M | 26.0M | 68.5M | 98.6M | 42.9M |
| Bottom Line | |||||
| Net Income | (52.8M) | 43.3M | 26.3M | 112.1M | 360.4M |
| Earnings from Cont. Ops | 223.4M | 59.1M | 63.1M | 146.2M | 372.1M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (52.8M) | 43.3M | 26.3M | 112.1M | 360.4M |
| Per Share | |||||
| Basic EPS | (HK$0.04) | HK$0.03 | HK$0.02 | HK$0.07 | HK$0.22 |
| Diluted EPS | (HK$0.04) | HK$0.03 | HK$0.02 | HK$0.07 | HK$0.22 |
| Revenue Per Share | HK$0.88 | HK$0.44 | HK$0.43 | HK$0.35 | HK$0.17 |
| Shares | |||||
| Basic Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Diluted Shares Outstanding | 1.7B | 1.7B | 1.7B | 1.7B | 1.7B |
| Profitability Metrics | |||||
| EBITDA | 701.7M | 249.9M | 265.5M | 1.1B | 517.9M |
| D&A | 242.2M | 157.8M | 114.5M | 103.5M | 25.9M |
| EBIT | 459.5M | 92.1M | 151.0M | 975.0M | 492.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026