01561.HK
Pan Asia Data Holdings Inc.
HKSE · Basic Materials · Chemicals - Specialty · HK
HKD 0.05
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 248.0M | 79.2M | 168.8M | 563.5M | 441.9M |
| Cost of Revenue | 139.1M | 70.9M | 68.2M | 161.1M | 478.3M |
| Gross Profit | 108.9M | 8.3M | 100.6M | 402.4M | 349.5M |
| Operating Expenses | |||||
| R&D Expense | 53.1M | 17.1M | 36.1M | 222.1M | 188.5M |
| SG&A Expense | 226.8M | 27.7M | 210.9M | 221.8M | 165.0M |
| General & Admin Expense | 108.3M | 15.9M | 92.4M | 104.2M | 109.1M |
| Selling & Marketing Expense | 58.9M | 11.8M | 47.1M | 117.6M | 55.9M |
| Other Expenses | 4.5M | 4.5M | — | 1.1M | 2.5M |
| Total Operating Expenses | 284.4M | 49.3M | 247.0M | 445.0M | 355.9M |
| Cost and Expenses | 423.5M | 120.2M | 303.3M | 606.1M | 530.2M |
| Operating Income (EBIT) | (175.5M) | (41.0M) | (134.5M) | (42.6M) | (89.2M) |
| Non-Operating | |||||
| Interest Income | 358.0K | 230.0K | 411.0K | 874.0K | 140.0K |
| Interest Expense | 26.7M | 6.2M | 20.5M | 10.9M | 16.0M |
| Net Interest Income | (26.7M) | (5.9M) | (20.1M) | (10.1M) | (15.8M) |
| Other Non-Op Income/Expense | (353.6M) | 10.1M | (363.6M) | (103.5M) | (6.9M) |
| Non-Operating Income (excl Interest) | — | (11.7M) | 331.3M | 92.2M | (1.9M) |
| EBT (Pre-Tax Income) | (529.1M) | (30.9M) | (498.1M) | (146.1M) | (96.1M) |
| Income Tax Expense | 1.7M | 3.4M | (1.8M) | (13.7M) | (6.9M) |
| Bottom Line | |||||
| Net Income | (285.8M) | (2.1M) | (283.7M) | (59.9M) | (85.3M) |
| Earnings from Cont. Ops | (523.9M) | (27.5M) | (496.4M) | (132.5M) | (89.1M) |
| Earnings from Discont. Ops | 4.9M | 4.9M | — | (5.8M) | (13.5M) |
| Bottom Line Net Income | (290.7M) | (7.0M) | (283.7M) | (59.9M) | (85.3M) |
| Per Share | |||||
| Basic EPS | (HK$0.28) | (HK$0.01) | (HK$0.27) | (HK$0.07) | (HK$0.11) |
| Diluted EPS | (HK$0.28) | (HK$0.01) | (HK$0.27) | (HK$0.07) | (HK$0.11) |
| Revenue Per Share | HK$0.23 | HK$0.25 | HK$0.16 | HK$0.62 | HK$0.57 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 319.6M | 1.1B | 913.4M | 770.1M |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 913.4M | 770.1M |
| Profitability Metrics | |||||
| EBITDA | (149.5M) | (20.9M) | (118.2M) | (108.7M) | (57.8M) |
| D&A | 26.0M | 3.9M | 16.3M | 26.1M | 22.2M |
| EBIT | (175.5M) | (24.8M) | (134.5M) | (134.8M) | (80.1M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025