Unity Group Holdings International Limited (01539.HK) Financial Statements

Income statement

Metric	TTM	2026	2025	2024	2023
Revenue
Total Revenue	276.1M	118.7M	157.4M	92.6M	46.5M
Cost of Revenue	102.7M	38.8M	64.0M	35.9M	18.8M
Gross Profit	173.3M	79.9M	93.4M	56.7M	27.7M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	127.0M	62.5M	66.6M	52.2M	42.5M
General & Admin Expense	87.7M	—	56.6M	46.6M	36.4M
Selling & Marketing Expense	14.2M	—	10.1M	5.6M	6.1M
Other Expenses	—	—	(750.0K)	—	(50.3M)
Total Operating Expenses	127.0M	62.5M	65.9M	52.2M	39.7M
Cost and Expenses	229.7M	101.3M	129.9M	88.1M	58.5M
Operating Income (EBIT)	46.3M	17.4M	27.5M	4.5M	(15.8M)
Non-Operating
Interest Income	18.1M	16.7M	1.5M	650.0K	561.0K
Interest Expense	21.7M	15.4M	6.3M	3.0M	23.3M
Net Interest Income	(3.6M)	1.3M	(4.9M)	(2.3M)	(22.7M)
Other Non-Op Income/Expense	74.8M	64.9M	11.3M	10.7M	(19.8M)
Non-Operating Income (excl Interest)	(3.2M)	—	(17.7M)	(13.6M)	(3.4M)
EBT (Pre-Tax Income)	120.6M	82.3M	38.8M	15.2M	(34.7M)
Income Tax Expense	14.9M	15.7M	(756.0K)	3.6M	(10.6M)
Bottom Line
Net Income	102.3M	66.7M	35.5M	8.4M	(25.1M)
Earnings from Cont. Ops	106.2M	66.6M	39.6M	11.6M	(24.0M)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	102.3M	66.7M	35.5M	8.4M	(25.1M)
Per Share
Basic EPS	HK$0.03	HK$0.02	HK$0.01	HK$0.00	(HK$0.01)
Diluted EPS	HK$0.03	HK$0.02	HK$0.01	HK$0.00	(HK$0.01)
Revenue Per Share	HK$0.08	HK$0.03	HK$0.05	HK$0.03	HK$0.02
Shares
Basic Shares Outstanding	3.4B	3.4B	3.4B	3.0B	2.4B
Diluted Shares Outstanding	3.4B	3.4B	3.4B	3.1B	2.4B
Profitability Metrics
EBITDA	53.6M	21.0M	48.3M	21.0M	(10.1M)
D&A	4.1M	3.6M	3.1M	2.8M	2.8M
EBIT	49.5M	17.4M	45.2M	18.2M	(11.4M)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026