01523.HK
Plover Bay Technologies Limited
HKSE · Technology · Communication Equipment · HK
HKD 7.40
−0.54%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 264.1M | 130.1M | 116.8M | 94.3M | 86.8M |
| Cost of Revenue | 115.2M | 56.0M | 52.6M | 43.3M | 40.3M |
| Gross Profit | 148.8M | 74.1M | 64.1M | 50.9M | 46.5M |
| Operating Expenses | |||||
| R&D Expense | 19.7M | 10.0M | 8.5M | 8.4M | 8.8M |
| SG&A Expense | 23.3M | 12.1M | 12.1M | 10.6M | 11.3M |
| General & Admin Expense | 12.4M | 8.4M | 7.7M | 7.0M | 8.2M |
| Selling & Marketing Expense | 6.2M | 3.7M | 4.3M | 3.5M | 3.1M |
| Other Expenses | — | — | — | — | — |
| Total Operating Expenses | 43.0M | 22.1M | 20.6M | 19.0M | 20.1M |
| Cost and Expenses | 158.2M | 78.1M | 73.2M | 62.3M | 60.3M |
| Operating Income (EBIT) | 105.5M | 52.0M | 43.6M | 31.9M | 26.4M |
| Non-Operating | |||||
| Interest Income | 10.9M | 1.7M | 2.0M | 946.0K | 104.0K |
| Interest Expense | 677.8K | 257.0K | 288.0K | 349.0K | 244.0K |
| Net Interest Income | 2.7M | 1.5M | 1.7M | 597.0K | (140.0K) |
| Other Non-Op Income/Expense | 4.2M | 2.3M | 1.8M | 1.0M | (61.0K) |
| Non-Operating Income (excl Interest) | (4.0M) | — | (2.1M) | — | (183.0K) |
| EBT (Pre-Tax Income) | 110.2M | 54.3M | 45.3M | 33.0M | 26.4M |
| Income Tax Expense | 18.1M | 8.9M | 7.3M | 4.9M | 3.7M |
| Bottom Line | |||||
| Net Income | 92.1M | 45.5M | 38.0M | 28.1M | 22.7M |
| Earnings from Cont. Ops | 92.1M | 45.5M | 38.0M | 28.1M | 22.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 92.1M | 45.5M | 38.0M | 28.1M | 22.7M |
| Per Share | |||||
| Basic EPS | HK$2.02 | HK$0.04 | HK$0.03 | HK$0.03 | HK$0.02 |
| Diluted EPS | HK$2.02 | HK$0.04 | HK$0.03 | HK$0.03 | HK$0.02 |
| Revenue Per Share | HK$0.24 | HK$0.12 | HK$0.11 | HK$0.09 | HK$0.08 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 114.4M | 53.5M | 48.9M | 33.4M | 29.4M |
| D&A | 16.7M | 1.5M | 3.3M | 1.5M | 2.8M |
| EBIT | 109.8M | 52.0M | 45.6M | 31.9M | 26.6M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026