In the F CO.,LTD. (014990.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	105.0B	104.6B	114.7B	126.5B	135.3B
Cost of Revenue	45.6B	50.2B	47.3B	56.2B	68.7B
Gross Profit	59.4B	54.3B	67.4B	70.3B	66.7B
Operating Expenses
R&D Expense	1.2B	—	2.7B	2.6B	2.5B
SG&A Expense	44.5B	41.7B	47.8B	64.0B	69.5B
General & Admin Expense	1.1B	1.4B	1.6B	1.7B	1.9B
Selling & Marketing Expense	40.5B	40.3B	46.1B	50.4B	54.9B
Other Expenses	11.0B	11.4B	17.8B	405.7M	450.9M
Total Operating Expenses	56.1B	53.2B	68.2B	67.1B	72.5B
Cost and Expenses	101.7B	103.4B	115.6B	119.8B	148.4B
Operating Income (EBIT)	3.2B	1.2B	(827.2M)	6.7B	(13.0B)
Non-Operating
Interest Income	559.7M	610.1M	837.6M	1.1B	893.1M
Interest Expense	2.9B	3.1B	3.7B	3.4B	2.5B
Net Interest Income	(2.3B)	(2.5B)	(2.9B)	(2.4B)	(1.6B)
Other Non-Op Income/Expense	(1.5B)	(1.2B)	(396.4M)	1.2B	2.4B
Non-Operating Income (excl Interest)	(1.5B)	—	(3.3B)	4.8B	5.2B
EBT (Pre-Tax Income)	1.7B	40.2M	(1.2B)	(1.5B)	(10.6B)
Income Tax Expense	191.4M	147.4M	139.1M	159.2M	(417.0M)
Bottom Line
Net Income	1.5B	(107.3M)	(1.4B)	(1.7B)	(10.2B)
Earnings from Cont. Ops	1.5B	(107.3M)	(1.4B)	(1.7B)	(10.2B)
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	1.5B	(107.3M)	(1.4B)	(1.7B)	(10.2B)
Per Share
Basic EPS	₩103	(₩7)	(₩91)	(₩113)	(₩719)
Diluted EPS	₩103	(₩7)	(₩91)	(₩113)	(₩719)
Revenue Per Share	₩6,988	₩6,986	₩7,638	₩8,659	₩9,570
Shares
Basic Shares Outstanding	15.0M	15.0M	15.0M	14.6M	14.1M
Diluted Shares Outstanding	15.0M	15.0M	15.0M	14.6M	14.1M
Profitability Metrics
EBITDA	10.7B	8.7B	10.4B	10.9B	1.7B
D&A	7.5B	7.5B	7.9B	9.0B	9.8B
EBIT	3.2B	1.2B	2.5B	1.9B	(8.1B)

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026