Dongwon Systems Corporation (014825.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	1409.7B	1372.9B	1334.3B	1276.7B	1437.0B
Cost of Revenue	1259.6B	1232.1B	1166.3B	1123.9B	1274.2B
Gross Profit	150.1B	140.8B	168.0B	152.7B	162.8B
Operating Expenses
R&D Expense	7.3B	12.0B	11.7B	8.8B	5.3B
SG&A Expense	51.0B	42.5B	38.5B	39.6B	42.2B
General & Admin Expense	10.0B	3.1B	2.7B	2.5B	2.7B
Selling & Marketing Expense	41.0B	39.4B	35.8B	37.1B	39.5B
Other Expenses	22.4B	20.1B	25.9B	23.6B	23.4B
Total Operating Expenses	78.0B	74.6B	76.1B	72.0B	71.0B
Cost and Expenses	1337.6B	1306.7B	1242.4B	1195.8B	1345.2B
Operating Income (EBIT)	72.1B	66.2B	91.9B	80.9B	91.8B
Non-Operating
Interest Income	4.9B	5.3B	5.6B	6.1B	2.7B
Interest Expense	17.6B	19.2B	21.8B	22.6B	15.4B
Net Interest Income	(12.7B)	(14.0B)	(16.3B)	(16.5B)	(12.7B)
Other Non-Op Income/Expense	6.7B	(1.2B)	(8.8B)	(11.3B)	(13.1B)
Non-Operating Income (excl Interest)	(15.3B)	—	(13.1B)	(6.9B)	67.4M
EBT (Pre-Tax Income)	78.8B	64.9B	83.1B	69.6B	78.7B
Income Tax Expense	15.5B	11.2B	10.6B	5.2B	6.4B
Bottom Line
Net Income	63.3B	53.7B	72.4B	64.2B	72.3B
Earnings from Cont. Ops	63.3B	53.7B	72.5B	64.4B	72.3B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	63.3B	53.7B	72.4B	64.2B	72.3B
Per Share
Basic EPS	₩2,162	₩1,834	₩2,472	₩2,195	₩2,473
Diluted EPS	₩2,162	₩1,834	₩2,473	₩2,195	₩2,473
Revenue Per Share	₩48,094	₩46,881	₩45,608	₩43,638	₩49,119
Shares
Basic Shares Outstanding	29.3M	29.3M	29.3M	29.3M	29.3M
Diluted Shares Outstanding	29.3M	29.3M	29.3M	29.3M	29.3M
Profitability Metrics
EBITDA	168.1B	158.4B	195.1B	166.8B	170.4B
D&A	92.3B	92.2B	90.2B	79.1B	78.6B
EBIT	75.8B	66.2B	105.0B	87.8B	91.8B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026