Taekyung Bk Co., Ltd (014580.KS) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	427.3B	385.9B	308.6B	294.2B	345.1B
Cost of Revenue	332.1B	294.4B	222.0B	208.4B	271.8B
Gross Profit	95.2B	91.6B	86.6B	85.7B	72.8B
Operating Expenses
R&D Expense	744.5M	394.3M	699.6M	754.4M	753.4M
SG&A Expense	48.4B	33.6B	28.9B	44.4B	39.5B
General & Admin Expense	15.4B	3.0B	1.9B	2.0B	1.8B
Selling & Marketing Expense	8.0B	30.5B	26.9B	30.6B	25.1B
Other Expenses	8.8B	16.8B	14.8B	(1.0B)	301.6M
Total Operating Expenses	52.8B	50.8B	44.3B	44.1B	40.6B
Cost and Expenses	384.9B	345.2B	266.4B	252.6B	314.1B
Operating Income (EBIT)	42.4B	40.8B	42.2B	41.6B	31.9B
Non-Operating
Interest Income	3.4B	8.2B	1.9B	1.9B	808.7M
Interest Expense	4.6B	7.2B	907.3M	1.5B	1.1B
Net Interest Income	(1.2B)	1.0B	957.6M	441.2M	(297.1M)
Other Non-Op Income/Expense	5.1B	(707.0M)	962.2M	1.7B	(2.4B)
Non-Operating Income (excl Interest)	1.2B	—	(1.9B)	(3.1B)	1.9B
EBT (Pre-Tax Income)	47.4B	40.1B	43.2B	43.3B	29.5B
Income Tax Expense	8.6B	7.3B	8.4B	9.0B	701.4M
Bottom Line
Net Income	27.7B	23.9B	27.3B	24.0B	23.5B
Earnings from Cont. Ops	38.9B	32.8B	34.8B	34.3B	28.8B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	27.7B	23.9B	27.3B	24.0B	23.5B
Per Share
Basic EPS	₩1,006	₩866	₩989	₩871	₩850
Diluted EPS	₩1,006	₩866	₩989	₩871	₩850
Revenue Per Share	₩15,490	₩13,994	₩11,188	₩10,665	₩12,510
Shares
Basic Shares Outstanding	27.6M	27.6M	27.6M	27.6M	27.6M
Diluted Shares Outstanding	27.6M	27.6M	27.6M	27.6M	27.6M
Profitability Metrics
EBITDA	51.4B	55.0B	53.2B	53.4B	38.9B
D&A	11.9B	11.7B	9.1B	8.5B	8.9B
EBIT	42.4B	43.3B	44.1B	44.7B	30.0B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026