Zhou Hei Ya International Holdings Company Limited (01458.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	5.2B	2.5B	2.5B	2.7B	2.3B
Cost of Revenue	2.2B	1.1B	1.1B	1.3B	1.1B
Gross Profit	2.9B	1.5B	1.4B	1.4B	1.3B
Operating Expenses
R&D Expense	—	481.2K	—	—	—
SG&A Expense	2.6B	1.3B	1.2B	1.3B	1.2B
General & Admin Expense	411.0M	271.1M	259.8M	317.0M	310.4M
Selling & Marketing Expense	1.5B	999.2M	988.9M	983.0M	930.5M
Other Expenses	—	(481.2K)	—	—	3.3M
Total Operating Expenses	2.6B	1.3B	1.2B	1.3B	1.2B
Cost and Expenses	4.8B	2.3B	2.3B	2.6B	2.3B
Operating Income (EBIT)	363.6M	189.2M	143.3M	138.2M	48.6M
Non-Operating
Interest Income	56.9M	31.9M	50.0M	72.5M	67.8M
Interest Expense	12.2M	11.1M	12.5M	23.6M	58.4M
Net Interest Income	44.7M	20.8M	37.6M	48.8M	9.4M
Other Non-Op Income/Expense	95.4M	46.5M	5.8M	75.9M	6.2M
Non-Operating Income (excl Interest)	—	—	—	—	—
EBT (Pre-Tax Income)	459.1M	235.6M	149.1M	214.1M	54.7M
Income Tax Expense	146.8M	79.0M	50.9M	98.6M	29.4M
Bottom Line
Net Income	312.2M	156.7M	98.2M	115.6M	25.3M
Earnings from Cont. Ops	312.2M	156.7M	98.2M	115.6M	25.3M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	312.2M	156.7M	98.2M	115.6M	25.3M
Per Share
Basic EPS	HK$0.15	HK$0.08	HK$0.04	HK$0.05	HK$0.01
Diluted EPS	HK$0.15	HK$0.08	HK$0.04	HK$0.05	HK$0.01
Revenue Per Share	HK$2.60	HK$1.25	HK$1.12	HK$1.18	HK$1.01
Shares
Basic Shares Outstanding	2.0B	2.0B	2.2B	2.3B	2.3B
Diluted Shares Outstanding	2.0B	2.0B	2.2B	2.3B	2.3B
Profitability Metrics
EBITDA	665.9M	305.3M	260.7M	255.6M	178.3M
D&A	302.3M	116.1M	117.4M	117.4M	129.7M
EBIT	363.6M	189.2M	143.3M	138.2M	48.6M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026