01449.HK
Leader Education Limited
HKSE · Consumer Defensive · Education & Training Services · CN
HKD 1.24
−3.14%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 682.9M | 345.0M | 322.9M | 275.8M | 238.3M |
| Cost of Revenue | 469.6M | 227.5M | 204.0M | 170.4M | 137.2M |
| Gross Profit | 213.3M | 117.5M | 118.9M | 105.4M | 101.1M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 112.8M | 63.9M | 43.6M | 42.3M | 42.1M |
| General & Admin Expense | 81.1M | 61.4M | 39.4M | 39.3M | 40.5M |
| Selling & Marketing Expense | 5.0M | 2.6M | 4.3M | 3.0M | 1.6M |
| Other Expenses | (4.9M) | (4.9M) | (3.7M) | — | (5.4M) |
| Total Operating Expenses | 107.8M | 59.0M | 39.9M | 42.3M | 36.7M |
| Cost and Expenses | 577.4M | 286.5M | 243.9M | 212.7M | 173.9M |
| Operating Income (EBIT) | 105.5M | 58.6M | 79.0M | 63.0M | 59.0M |
| Non-Operating | |||||
| Interest Income | (17.0M) | 905.0K | 1.3M | 262.0K | 66.0K |
| Interest Expense | 143.6M | 63.2M | 62.2M | 6.9M | 7.0M |
| Net Interest Income | (138.7M) | (62.0M) | (60.9M) | (6.7M) | (6.9M) |
| Other Non-Op Income/Expense | (91.3M) | (54.7M) | (58.9M) | (5.4M) | (3.0M) |
| Non-Operating Income (excl Interest) | — | — | (3.3M) | — | — |
| EBT (Pre-Tax Income) | 14.2M | 3.9M | 20.1M | 57.6M | 56.0M |
| Income Tax Expense | 76.3M | 77.8M | 115.0K | — | — |
| Bottom Line | |||||
| Net Income | (61.8M) | (73.0M) | 20.0M | 57.6M | 56.0M |
| Earnings from Cont. Ops | (61.8M) | (73.1M) | 20.0M | 57.6M | 56.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (61.8M) | (73.0M) | 20.0M | 57.6M | 56.0M |
| Per Share | |||||
| Basic EPS | (HK$0.10) | (HK$0.11) | HK$0.03 | HK$0.09 | HK$0.08 |
| Diluted EPS | (HK$0.10) | (HK$0.11) | HK$0.03 | HK$0.09 | HK$0.08 |
| Revenue Per Share | HK$1.02 | HK$0.52 | HK$0.48 | HK$0.41 | HK$0.36 |
| Shares | |||||
| Basic Shares Outstanding | 666.7M | 666.7M | 666.7M | 666.7M | 666.7M |
| Diluted Shares Outstanding | 666.7M | 666.7M | 666.7M | 666.7M | 666.7M |
| Profitability Metrics | |||||
| EBITDA | 266.0M | 159.3M | 143.0M | 109.7M | 100.8M |
| D&A | 165.6M | 93.0M | 60.7M | 46.7M | 41.8M |
| EBIT | 100.3M | 66.3M | 82.3M | 63.0M | 59.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026