01448.HK
Fu Shou Yuan International Group Limited
HKSE · Consumer Cyclical · Personal Products & Services · CN
HKD 2.64
+0.00%Income statement
| Metric | TTM | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 3.8B | 2.1B | 2.6B | 2.2B | 2.3B |
| Cost of Revenue | 1.4B | 729.6M | 806.7M | 731.9M | 316.4M |
| Gross Profit | 2.4B | 1.3B | 1.8B | 1.4B | 1.5B |
| Operating Expenses | |||||
| R&D Expense | 10.8M | — | 10.8M | 10.4M | 10.3M |
| SG&A Expense | 228.6M | 116.3M | 149.3M | 196.8M | 241.6M |
| General & Admin Expense | 146.4M | 74.7M | 100.4M | 153.6M | 197.6M |
| Selling & Marketing Expense | 82.3M | 41.6M | 48.9M | 43.2M | 44.0M |
| Other Expenses | 1.2B | 521.7M | 289.0M | 170.7M | 193.4M |
| Total Operating Expenses | 1.4B | 638.0M | 449.2M | 377.9M | 445.3M |
| Cost and Expenses | 2.8B | 1.4B | 1.3B | 1.1B | 1.2B |
| Operating Income (EBIT) | 1.0B | 709.9M | 1.4B | 1.0B | 1.1B |
| Non-Operating | |||||
| Interest Income | 23.2M | 22.0K | 17.3M | 13.7M | 14.9M |
| Interest Expense | 18.0M | 16.4M | 7.4M | 5.0M | 7.2M |
| Net Interest Income | (1.1M) | (16.4M) | 9.9M | 8.7M | 7.6M |
| Other Non-Op Income/Expense | 136.5M | 100.6M | 59.4M | 61.9M | 84.8M |
| Non-Operating Income (excl Interest) | (321.8M) | (104.2M) | — | — | — |
| EBT (Pre-Tax Income) | 1.1B | 810.5M | 1.4B | 1.1B | 1.2B |
| Income Tax Expense | 520.3M | 313.2M | 455.6M | 281.5M | 289.6M |
| Bottom Line | |||||
| Net Income | 438.2M | 373.1M | 791.2M | 658.6M | 720.0M |
| Earnings from Cont. Ops | 623.9M | 497.3M | 975.9M | 810.7M | 889.6M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 438.2M | 373.1M | 791.2M | 658.6M | 720.0M |
| Per Share | |||||
| Basic EPS | HK$0.18 | HK$0.16 | HK$0.35 | HK$0.29 | HK$0.32 |
| Diluted EPS | HK$0.18 | HK$0.16 | HK$0.35 | HK$0.29 | HK$0.32 |
| Revenue Per Share | HK$1.67 | HK$0.91 | HK$1.16 | HK$0.96 | HK$1.02 |
| Shares | |||||
| Basic Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Diluted Shares Outstanding | 2.3B | 2.3B | 2.3B | 2.3B | 2.3B |
| Profitability Metrics | |||||
| EBITDA | 1.6B | 967.5M | 1.5B | 1.2B | 1.2B |
| D&A | 300.0M | 153.4M | 138.3M | 124.5M | 118.6M |
| EBIT | 1.3B | 814.1M | 1.4B | 1.0B | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2025