01421.HK
Prosperity Group International Limited
HKSE · Industrials · Engineering & Construction · HK
HKD 0.55
−1.80%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 297.1M | 154.2M | 142.9M | 160.7M | 81.5M |
| Cost of Revenue | 276.1M | 142.9M | 133.1M | 154.8M | 76.1M |
| Gross Profit | 21.1M | 11.3M | 9.8M | 5.9M | 5.4M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 52.4M | 25.6M | 26.8M | 26.7M | 27.3M |
| General & Admin Expense | 33.6M | — | 21.7M | 26.7M | 27.3M |
| Selling & Marketing Expense | 9.8M | — | 5.1M | — | — |
| Other Expenses | — | — | — | 20.3M | 26.7M |
| Total Operating Expenses | 52.4M | 25.6M | 26.8M | 47.1M | 54.0M |
| Cost and Expenses | 328.5M | 168.5M | 159.9M | 201.8M | 130.1M |
| Operating Income (EBIT) | (31.3M) | (14.3M) | (17.0M) | (41.1M) | (48.6M) |
| Non-Operating | |||||
| Interest Income | 13.0K | 1.0K | 12.0K | 67.0K | 550.0K |
| Interest Expense | 990.9K | 589.0K | 402.0K | 442.0K | 1.3M |
| Net Interest Income | (977.9K) | (588.0K) | (390.0K) | (375.0K) | (722.0K) |
| Other Non-Op Income/Expense | (7.1M) | (4.7M) | (2.4M) | (1.4M) | (2.7M) |
| Non-Operating Income (excl Interest) | 1.7M | — | 1.6M | 993.0K | — |
| EBT (Pre-Tax Income) | (38.4M) | (19.0M) | (19.5M) | (42.6M) | (51.3M) |
| Income Tax Expense | (1.3M) | (521.0K) | 1.4M | 1.5M | 1.8M |
| Bottom Line | |||||
| Net Income | (40.5M) | (18.8M) | (21.8M) | (47.3M) | (61.6M) |
| Earnings from Cont. Ops | (36.6M) | (18.5M) | (18.1M) | (44.1M) | (53.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (40.5M) | (18.8M) | (21.8M) | (47.3M) | (61.6M) |
| Per Share | |||||
| Basic EPS | (HK$0.31) | (HK$0.10) | (HK$0.15) | (HK$0.53) | (HK$0.87) |
| Diluted EPS | (HK$0.31) | (HK$0.10) | (HK$0.15) | (HK$0.53) | (HK$0.87) |
| Revenue Per Share | HK$1.43 | HK$0.85 | HK$1.02 | HK$1.80 | HK$1.16 |
| Shares | |||||
| Basic Shares Outstanding | 207.4M | 180.9M | 140.1M | 89.2M | 70.5M |
| Diluted Shares Outstanding | 207.4M | 180.9M | 140.1M | 89.2M | 70.5M |
| Profitability Metrics | |||||
| EBITDA | (26.2M) | (10.8M) | (15.4M) | (41.5M) | (49.0M) |
| D&A | 6.7M | 3.5M | 3.2M | 592.0K | 1.0M |
| EBIT | (32.9M) | (14.3M) | (18.6M) | (42.1M) | (50.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026