01415.HK
Cowell e Holdings Inc.
HKSE · Technology · Hardware, Equipment & Parts · CN
HKD 24.30
−0.82%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 7.0B | 3.5B | 2.5B | 923.8M | 1.1B |
| Cost of Revenue | 6.3B | 3.1B | 2.2B | 796.1M | 941.8M |
| Gross Profit | 757.5M | 358.7M | 290.9M | 127.8M | 174.4M |
| Operating Expenses | |||||
| R&D Expense | 185.1M | 96.4M | 70.2M | 50.2M | 50.1M |
| SG&A Expense | 206.0M | 131.3M | 111.5M | 80.9M | 74.2M |
| General & Admin Expense | 178.9M | 127.6M | 108.1M | 78.8M | 71.8M |
| Selling & Marketing Expense | 5.5M | 3.6M | 3.4M | 2.1M | 2.4M |
| Other Expenses | (107.4M) | (108.9M) | (47.2M) | (63.0M) | (55.8M) |
| Total Operating Expenses | 283.7M | 118.8M | 134.5M | 68.1M | 68.5M |
| Cost and Expenses | 6.5B | 3.3B | 2.3B | 864.2M | 1.0B |
| Operating Income (EBIT) | 473.9M | 239.9M | 156.4M | 59.7M | 106.0M |
| Non-Operating | |||||
| Interest Income | — | 8.5M | 10.0M | 11.2M | 7.1M |
| Interest Expense | 19.6M | 15.8M | 18.7M | 9.6M | 5.1M |
| Net Interest Income | (19.6M) | (7.3M) | (8.7M) | 1.6M | 2.0M |
| Other Non-Op Income/Expense | (25.0M) | (16.2M) | (18.7M) | (9.6M) | (5.1M) |
| Non-Operating Income (excl Interest) | (26.2M) | 3.3M | — | 9.7M | 4.0M |
| EBT (Pre-Tax Income) | 448.8M | 223.8M | 137.7M | 50.1M | 100.8M |
| Income Tax Expense | 60.7M | 28.8M | 17.3M | 3.7M | 17.0M |
| Bottom Line | |||||
| Net Income | 389.6M | 196.9M | 119.1M | 46.6M | 84.3M |
| Earnings from Cont. Ops | 388.1M | 194.9M | 120.4M | 46.4M | 83.8M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 389.6M | 196.9M | 119.1M | 46.6M | 84.3M |
| Per Share | |||||
| Basic EPS | HK$0.45 | HK$0.23 | HK$0.14 | HK$0.05 | HK$0.10 |
| Diluted EPS | HK$0.44 | HK$0.22 | HK$0.13 | HK$0.05 | HK$0.10 |
| Revenue Per Share | HK$8.14 | HK$3.93 | HK$2.91 | HK$1.05 | HK$1.34 |
| Shares | |||||
| Basic Shares Outstanding | 860.9M | 891.0M | 858.3M | 879.0M | 835.7M |
| Diluted Shares Outstanding | 887.7M | 891.1M | 888.2M | 880.6M | 868.5M |
| Profitability Metrics | |||||
| EBITDA | 592.2M | 296.3M | 202.9M | 90.4M | 120.8M |
| D&A | 92.2M | 59.6M | 46.5M | 30.7M | 18.9M |
| EBIT | 500.0M | 236.7M | 156.4M | 59.7M | 102.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026