01410.HK
Edvance International Holdings Limited
HKSE · Technology · Software - Infrastructure · HK
HKD 0.80
−2.45%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 1.5B | 776.7M | 734.3M | 625.4M | 577.5M |
| Cost of Revenue | 1.2B | 653.2M | 593.0M | 488.4M | 440.3M |
| Gross Profit | 264.8M | 123.5M | 141.4M | 137.0M | 137.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 231.9M | 121.0M | 109.9M | 130.3M | 126.5M |
| General & Admin Expense | 109.8M | — | 71.1M | 89.3M | 90.2M |
| Selling & Marketing Expense | 57.3M | — | 38.8M | 41.0M | 36.1M |
| Other Expenses | — | — | — | — | 35.0K |
| Total Operating Expenses | 231.9M | 121.0M | 109.9M | 132.4M | 159.4M |
| Cost and Expenses | 1.5B | 774.3M | 702.8M | 620.7M | 599.7M |
| Operating Income (EBIT) | 32.9M | 2.4M | 31.5M | 4.6M | 10.7M |
| Non-Operating | |||||
| Interest Income | — | — | 1.2M | 885.0K | 1.0M |
| Interest Expense | 6.0M | 1.6M | 4.3M | 4.6M | 3.4M |
| Net Interest Income | (6.0M) | (1.6M) | (3.1M) | (3.8M) | (2.3M) |
| Other Non-Op Income/Expense | 24.2M | 25.6M | (2.4M) | 26.3M | (35.2M) |
| Non-Operating Income (excl Interest) | (3.5M) | — | (1.9M) | (31.0M) | 31.8M |
| EBT (Pre-Tax Income) | 57.1M | 28.0M | 29.1M | 31.0M | (24.5M) |
| Income Tax Expense | 10.2M | 5.6M | 4.6M | 2.1M | 4.6M |
| Bottom Line | |||||
| Net Income | 47.0M | 22.4M | 24.5M | 29.7M | (27.5M) |
| Earnings from Cont. Ops | 47.0M | 22.4M | 24.5M | 28.9M | (29.1M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 47.0M | 22.4M | 24.5M | 29.7M | (27.5M) |
| Per Share | |||||
| Basic EPS | HK$0.05 | HK$0.02 | HK$0.02 | HK$0.03 | (HK$0.03) |
| Diluted EPS | HK$0.05 | HK$0.02 | HK$0.02 | HK$0.03 | (HK$0.03) |
| Revenue Per Share | HK$1.52 | HK$0.77 | HK$0.73 | HK$0.62 | HK$0.57 |
| Shares | |||||
| Basic Shares Outstanding | 992.8M | 1.0B | 1.0B | 1.0B | 1.0B |
| Diluted Shares Outstanding | 992.8M | 1.0B | 1.0B | 1.0B | 1.0B |
| Profitability Metrics | |||||
| EBITDA | 73.7M | 19.5M | 53.6M | 58.8M | (1.6M) |
| D&A | 26.6M | 17.1M | 20.1M | 23.2M | 19.6M |
| EBIT | 47.1M | 2.4M | 33.4M | 35.6M | (21.2M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Mar 1, 2026