Macau E&M Holding Limited (01408.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	134.9M	76.8M	92.1M	128.3M	143.0M
Cost of Revenue	111.9M	64.5M	84.8M	120.9M	118.0M
Gross Profit	23.0M	12.3M	7.2M	7.4M	25.1M
Operating Expenses
R&D Expense	—	—	—	—	—
SG&A Expense	28.8M	14.7M	14.6M	14.9M	16.1M
General & Admin Expense	28.3M	14.7M	14.0M	14.9M	16.1M
Selling & Marketing Expense	475.0K	—	547.0K	112.0K	(126.0K)
Other Expenses	—	—	—	—	—
Total Operating Expenses	28.8M	14.7M	14.6M	14.9M	16.1M
Cost and Expenses	140.7M	79.1M	99.4M	135.8M	134.0M
Operating Income (EBIT)	(5.7M)	(2.3M)	(7.4M)	(7.6M)	9.1M
Non-Operating
Interest Income	6.8M	4.4M	5.1M	3.8M	1.8M
Interest Expense	2.9M	220.0K	193.0K	19.0K	372.0K
Net Interest Income	3.2M	4.2M	4.9M	3.8M	1.4M
Other Non-Op Income/Expense	8.6M	4.6M	4.9M	3.8M	1.4M
Non-Operating Income (excl Interest)	(4.8M)	(4.8M)	(4.5M)	(3.7M)	(1.9M)
EBT (Pre-Tax Income)	2.9M	2.2M	(2.5M)	(3.8M)	10.5M
Income Tax Expense	64.0K	38.0K	25.0K	(44.0K)	1.2M
Bottom Line
Net Income	2.8M	2.2M	(2.5M)	(3.8M)	9.3M
Earnings from Cont. Ops	2.8M	2.2M	(2.5M)	(3.8M)	9.3M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	2.8M	2.2M	(2.5M)	(3.8M)	9.3M
Per Share
Basic EPS	HK$0.01	HK$0.00	(HK$0.01)	(HK$0.01)	HK$0.02
Diluted EPS	HK$0.01	HK$0.00	(HK$0.01)	(HK$0.01)	HK$0.02
Revenue Per Share	HK$0.27	HK$0.15	HK$0.18	HK$0.26	HK$0.29
Shares
Basic Shares Outstanding	500.0M	500.0M	500.0M	500.0M	500.0M
Diluted Shares Outstanding	500.0M	500.0M	500.0M	500.0M	500.0M
Profitability Metrics
EBITDA	1.3M	3.6M	(6.3M)	(2.3M)	12.6M
D&A	2.3M	1.2M	1.1M	1.4M	1.7M
EBIT	(967.0K)	2.4M	(7.4M)	(3.8M)	10.9M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026