01396.HK
Guangdong - Hong Kong Greater Bay Area Holdings Limited
HKSE · Real Estate · Real Estate - Development · CN
HKD 8.60
−13.70%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 5.3B | 1.0B | 2.6B | 3.5B | 3.2B |
| Cost of Revenue | 5.5B | 1.5B | 3.2B | 3.5B | 3.2B |
| Gross Profit | (203.2M) | (529.5M) | (622.7M) | 21.2M | (46.0M) |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 616.3M | 248.0M | 145.2M | 277.7M | 463.5M |
| General & Admin Expense | 335.4M | 237.6M | 79.1M | 161.9M | 282.9M |
| Selling & Marketing Expense | 43.2M | 10.5M | 66.2M | 115.8M | 180.6M |
| Other Expenses | (1.0B) | (984.9M) | 737.7M | 502.7M | 1.1B |
| Total Operating Expenses | (389.5M) | (736.9M) | 883.0M | 780.4M | 1.5B |
| Cost and Expenses | 5.1B | 795.2M | 4.1B | 4.3B | 4.8B |
| Operating Income (EBIT) | 186.2M | 207.4M | (1.5B) | (759.3M) | (1.6B) |
| Non-Operating | |||||
| Interest Income | 3.6M | 81.0K | 4.5M | 19.3M | 61.9M |
| Interest Expense | 235.8M | 77.7M | 39.0M | 185.4M | 336.2M |
| Net Interest Income | (232.2M) | (77.6M) | (34.5M) | (166.1M) | (274.3M) |
| Other Non-Op Income/Expense | (226.7M) | (64.9M) | (69.3M) | (267.4M) | (333.5M) |
| Non-Operating Income (excl Interest) | (200.0M) | 1.3B | (94.1M) | 82.0M | (952.0M) |
| EBT (Pre-Tax Income) | (40.4M) | 142.4M | (1.6B) | (1.0B) | (1.9B) |
| Income Tax Expense | 635.6M | 86.4M | 466.3M | 178.9M | (187.6M) |
| Bottom Line | |||||
| Net Income | (458.1M) | 73.0M | (1.8B) | (1.2B) | (1.6B) |
| Earnings from Cont. Ops | (676.1M) | 56.1M | (2.0B) | (1.2B) | (1.7B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | (458.1M) | 73.0M | (1.8B) | (1.2B) | (1.6B) |
| Per Share | |||||
| Basic EPS | (HK$0.81) | HK$0.07 | (HK$3.32) | (HK$2.68) | (HK$3.46) |
| Diluted EPS | (HK$0.67) | HK$0.07 | (HK$3.32) | (HK$2.68) | (HK$3.46) |
| Revenue Per Share | HK$4.36 | HK$0.92 | HK$4.71 | HK$7.78 | HK$6.98 |
| Shares | |||||
| Basic Shares Outstanding | 1.2B | 1.1B | 552.7M | 453.7M | 453.7M |
| Diluted Shares Outstanding | 1.6B | 1.1B | 552.7M | 453.7M | 453.7M |
| Profitability Metrics | |||||
| EBITDA | 1.0B | (861.2M) | (1.4B) | (825.6M) | (614.1M) |
| D&A | 647.7M | 196.0M | 4.5M | 15.7M | 16.9M |
| EBIT | 386.3M | (1.1B) | (1.4B) | (841.3M) | (631.0M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026