Guming (01364.HK) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	12.9B	12.6B	8.8B	7.7B	5.6B
Cost of Revenue	8.7B	8.7B	6.1B	5.3B	4.0B
Gross Profit	4.3B	4.3B	2.7B	2.4B	1.6B
Operating Expenses
R&D Expense	223.4M	217.6M	232.6M	198.7M	118.3M
SG&A Expense	1.1B	1.1B	790.9M	619.4M	188.8M
General & Admin Expense	365.0M	364.8M	311.4M	282.8M	60.3M
Selling & Marketing Expense	702.8M	702.8M	479.4M	336.6M	128.4M
Other Expenses	(304.9M)	(7.7M)	(169.3M)	(159.4M)	210.6M
Total Operating Expenses	986.3M	1.3B	854.2M	658.8M	517.6M
Cost and Expenses	9.6B	9.6B	7.0B	5.9B	4.5B
Operating Income (EBIT)	3.3B	3.0B	1.8B	1.7B	1.0B
Non-Operating
Interest Income	47.9M	198.7M	68.3M	53.7M	5.4M
Interest Expense	—	72.2M	3.3M	5.2M	5.4M
Net Interest Income	129.9M	126.5M	64.9M	48.5M	(49.0K)
Other Non-Op Income/Expense	482.8M	774.0M	(29.0M)	(299.4M)	(394.9M)
Non-Operating Income (excl Interest)	251.0M	—	25.6M	294.2M	389.5M
EBT (Pre-Tax Income)	3.8B	3.8B	1.8B	1.4B	650.4M
Income Tax Expense	643.1M	643.1M	311.1M	348.7M	278.3M
Bottom Line
Net Income	3.1B	3.0B	1.5B	1.1B	366.6M
Earnings from Cont. Ops	3.1B	3.1B	1.5B	1.1B	372.0M
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	3.1B	3.0B	1.5B	1.1B	366.6M
Per Share
Basic EPS	HK$1.08	HK$1.30	HK$0.71	HK$0.46	HK$0.16
Diluted EPS	HK$1.08	HK$1.28	HK$0.71	HK$0.46	HK$0.16
Revenue Per Share	HK$5.43	HK$5.42	HK$4.20	HK$3.29	HK$2.38
Shares
Basic Shares Outstanding	2.4B	2.3B	2.1B	2.3B	2.3B
Diluted Shares Outstanding	2.4B	2.4B	2.1B	2.3B	2.3B
Profitability Metrics
EBITDA	3.1B	3.2B	1.9B	1.6B	774.7M
D&A	109.4M	160.5M	140.3M	135.1M	118.9M
EBIT	3.0B	3.0B	1.8B	1.5B	655.8M

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Dec 1, 2025