01364.HK
Guming
HKSE · Consumer Cyclical · Restaurants · CN
HKD 22.14
+4.73%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 14.7B | 12.9B | 8.8B | 7.7B | 5.6B |
| Cost of Revenue | 9.8B | 8.7B | 6.1B | 5.3B | 4.0B |
| Gross Profit | 5.0B | 4.3B | 2.7B | 2.4B | 1.6B |
| Operating Expenses | |||||
| R&D Expense | 234.2M | 217.6M | 232.6M | 198.7M | 118.3M |
| SG&A Expense | 1.2B | 1.1B | 790.9M | 619.4M | 188.8M |
| General & Admin Expense | 388.0M | 364.8M | 311.4M | 282.8M | 60.3M |
| Selling & Marketing Expense | 768.0M | 702.8M | 479.4M | 336.6M | 128.4M |
| Other Expenses | (370.4M) | (298.9M) | (169.3M) | (159.4M) | 210.6M |
| Total Operating Expenses | 1.0B | 986.3M | 854.2M | 658.8M | 517.6M |
| Cost and Expenses | 10.8B | 9.6B | 7.0B | 5.9B | 4.5B |
| Operating Income (EBIT) | 3.9B | 3.3B | 1.8B | 1.7B | 1.0B |
| Non-Operating | |||||
| Interest Income | — | 198.7M | 68.3M | 53.7M | 5.4M |
| Interest Expense | — | 72.2M | 3.3M | 5.2M | 5.4M |
| Net Interest Income | 179.4M | 126.5M | 64.9M | 48.5M | (49.0K) |
| Other Non-Op Income/Expense | (126.1M) | 482.8M | (29.0M) | (299.4M) | (394.9M) |
| Non-Operating Income (excl Interest) | 370.6M | 251.0M | 25.6M | 294.2M | 389.5M |
| EBT (Pre-Tax Income) | 3.8B | 3.8B | 1.8B | 1.4B | 650.4M |
| Income Tax Expense | 765.6M | 643.1M | 311.1M | 348.7M | 278.3M |
| Bottom Line | |||||
| Net Income | 3.1B | 3.1B | 1.5B | 1.1B | 366.6M |
| Earnings from Cont. Ops | 3.1B | 3.1B | 1.5B | 1.1B | 372.0M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 3.1B | 3.0B | 1.5B | 1.1B | 366.6M |
| Per Share | |||||
| Basic EPS | HK$1.28 | HK$1.34 | HK$0.71 | HK$0.46 | HK$0.16 |
| Diluted EPS | HK$1.28 | HK$1.08 | HK$0.71 | HK$0.46 | HK$0.16 |
| Revenue Per Share | HK$6.19 | HK$5.57 | HK$4.20 | HK$3.29 | HK$2.38 |
| Shares | |||||
| Basic Shares Outstanding | 2.4B | 2.3B | 2.1B | 2.3B | 2.3B |
| Diluted Shares Outstanding | 2.4B | 2.4B | 2.1B | 2.3B | 2.3B |
| Profitability Metrics | |||||
| EBITDA | 3.7B | 3.2B | 1.9B | 1.6B | 774.7M |
| D&A | 135.8M | 160.5M | 140.3M | 135.1M | 118.9M |
| EBIT | 3.6B | 3.0B | 1.8B | 1.5B | 655.8M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026