01343.HK
Wei Yuan Holdings Limited
HKSE · Industrials · Engineering & Construction · SG
HKD 0.13
+0.00%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 220.7M | 98.4M | 97.0M | 101.6M | 102.7M |
| Cost of Revenue | 189.4M | 82.4M | 84.1M | 87.1M | 90.5M |
| Gross Profit | 31.3M | 14.6M | 12.9M | 14.5M | 12.2M |
| Operating Expenses | |||||
| R&D Expense | — | — | — | — | — |
| SG&A Expense | 20.3M | 9.1M | 9.8M | 9.6M | 9.8M |
| General & Admin Expense | 9.4M | 9.1M | 9.3M | 9.6M | 9.8M |
| Selling & Marketing Expense | 665.0K | — | 415.0K | — | — |
| Other Expenses | (1.1M) | 242.3K | (1.0M) | (980.0K) | (2.7M) |
| Total Operating Expenses | 19.2M | 9.3M | 8.7M | 8.7M | 7.1M |
| Cost and Expenses | 208.6M | 92.9M | 92.9M | 95.8M | 97.6M |
| Operating Income (EBIT) | 12.1M | 5.5M | 4.1M | 5.8M | 5.1M |
| Non-Operating | |||||
| Interest Income | 1.6M | 132.1K | 201.0K | 82.0K | 24.0K |
| Interest Expense | 2.9M | 1.4M | 1.4M | 1.6M | 1.3M |
| Net Interest Income | (2.8M) | (1.3M) | (1.2M) | (1.5M) | (1.2M) |
| Other Non-Op Income/Expense | 119.0K | 529.0K | (1.4M) | (3.3M) | (1.4M) |
| Non-Operating Income (excl Interest) | 346.0K | (2.0M) | 451.0K | 1.7M | 155.0K |
| EBT (Pre-Tax Income) | 12.2M | 6.0M | 2.8M | 2.5M | 3.7M |
| Income Tax Expense | 2.4M | 1.2M | 863.0K | 1.2M | 1.1M |
| Bottom Line | |||||
| Net Income | 10.0M | 4.8M | 1.7M | 768.0K | 2.2M |
| Earnings from Cont. Ops | 9.9M | 4.8M | 1.9M | 1.3M | 2.7M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.0M | 4.7M | 1.7M | 768.0K | 2.2M |
| Per Share | |||||
| Basic EPS | HK$0.01 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 |
| Diluted EPS | HK$0.01 | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 |
| Revenue Per Share | HK$0.21 | HK$0.09 | HK$0.09 | HK$0.10 | HK$0.10 |
| Shares | |||||
| Basic Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Diluted Shares Outstanding | 1.1B | 1.1B | 1.1B | 1.1B | 1.1B |
| Profitability Metrics | |||||
| EBITDA | 25.3M | 14.8M | 9.3M | 10.7M | 11.0M |
| D&A | 13.5M | 7.3M | 5.6M | 6.6M | 6.1M |
| EBIT | 11.8M | 7.5M | 3.7M | 4.1M | 5.0M |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026