01338.HK
BaWang International (Group) Holding Limited
HKSE · Consumer Defensive · Household & Personal Products · CN
HKD 0.03
−3.23%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 534.1M | 273.1M | 253.0M | 237.7M | 246.3M |
| Cost of Revenue | 257.7M | 134.2M | 124.2M | 117.9M | 153.8M |
| Gross Profit | 276.4M | 138.8M | 128.8M | 119.7M | 92.5M |
| Operating Expenses | |||||
| R&D Expense | 27.1M | 14.1M | 13.0M | 12.5M | 14.1M |
| SG&A Expense | 273.2M | 137.9M | 124.2M | 108.7M | 115.9M |
| General & Admin Expense | 48.4M | 32.1M | 29.4M | 27.6M | 32.4M |
| Selling & Marketing Expense | 162.7M | 105.2M | 94.9M | 81.1M | 83.5M |
| Other Expenses | (32.9M) | (17.6M) | (16.1M) | (16.4M) | (20.2M) |
| Total Operating Expenses | 267.4M | 134.4M | 121.2M | 104.8M | 109.9M |
| Cost and Expenses | 525.1M | 268.6M | 245.4M | 222.8M | 263.7M |
| Operating Income (EBIT) | 9.0M | 4.5M | 7.6M | 14.9M | (17.3M) |
| Non-Operating | |||||
| Interest Income | 935.5K | 1.1M | 1.2M | 1.6M | 2.0M |
| Interest Expense | 426.0K | 452.0K | 955.0K | 1.3M | 2.1M |
| Net Interest Income | 509.5K | 645.0K | 270.0K | 289.0K | (139.0K) |
| Other Non-Op Income/Expense | 1.7M | (452.0K) | (955.0K) | (1.3M) | (2.1M) |
| Non-Operating Income (excl Interest) | 1.7M | 1.1M | 1.2M | (3.4M) | 2.6M |
| EBT (Pre-Tax Income) | 10.7M | 4.0M | 6.6M | 13.5M | (19.4M) |
| Income Tax Expense | 382.2K | 120.0K | 72.0K | (83.0K) | (110.0K) |
| Bottom Line | |||||
| Net Income | 10.3M | 3.9M | 6.6M | 13.6M | (19.3M) |
| Earnings from Cont. Ops | 10.3M | 3.9M | 6.6M | 13.6M | (19.3M) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 10.3M | 3.9M | 6.6M | 13.6M | (19.3M) |
| Per Share | |||||
| Basic EPS | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | (HK$0.01) |
| Diluted EPS | HK$0.00 | HK$0.00 | HK$0.00 | HK$0.00 | (HK$0.01) |
| Revenue Per Share | HK$0.17 | HK$0.09 | HK$0.08 | HK$0.08 | HK$0.08 |
| Shares | |||||
| Basic Shares Outstanding | 3.2B | 3.2B | 3.2B | 3.2B | 3.2B |
| Diluted Shares Outstanding | 3.2B | 3.2B | 3.2B | 3.2B | 3.2B |
| Profitability Metrics | |||||
| EBITDA | 20.0M | 11.4M | 14.2M | 31.5M | 15.2M |
| D&A | 12.7M | 8.0M | 7.9M | 16.6M | 32.5M |
| EBIT | 7.3M | 3.4M | 6.4M | 14.9M | (17.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026