DongWon Development Co.,Ltd. (013120.KQ) Financial Statements

Income statement

Metric	TTM	2025	2024	2023	2022
Revenue
Total Revenue	335.4B	387.3B	520.4B	736.6B	581.5B
Cost of Revenue	294.2B	348.4B	478.4B	682.0B	475.0B
Gross Profit	40.8B	38.9B	42.0B	54.6B	106.5B
Operating Expenses
R&D Expense	142.9M	135.5M	135.7M	157.6M	152.4M
SG&A Expense	14.6B	9.3B	9.6B	9.1B	22.4B
General & Admin Expense	3.6B	3.4B	2.5B	2.9B	1.8B
Selling & Marketing Expense	7.0B	5.9B	7.1B	6.2B	6.1B
Other Expenses	10.4B	12.4B	11.2B	15.3B	—
Total Operating Expenses	25.1B	21.8B	21.0B	24.6B	22.6B
Cost and Expenses	319.7B	369.3B	499.4B	706.6B	497.6B
Operating Income (EBIT)	15.7B	17.1B	21.0B	30.0B	83.9B
Non-Operating
Interest Income	16.3B	17.0B	15.4B	16.2B	9.4B
Interest Expense	271.5M	165.2M	153.1M	—	113.0M
Net Interest Income	16.0B	16.8B	15.2B	16.2B	9.3B
Other Non-Op Income/Expense	20.2B	18.6B	4.9B	29.7B	7.9B
Non-Operating Income (excl Interest)	(10.7B)	(18.8B)	(5.1B)	2.0B	(8.0B)
EBT (Pre-Tax Income)	35.9B	35.7B	25.9B	49.0B	91.8B
Income Tax Expense	10.1B	9.5B	7.6B	17.2B	24.9B
Bottom Line
Net Income	25.9B	26.2B	18.3B	42.6B	66.9B
Earnings from Cont. Ops	25.8B	26.1B	18.3B	42.6B	66.9B
Earnings from Discont. Ops	—	—	—	—	—
Bottom Line Net Income	25.9B	26.2B	18.3B	42.6B	66.9B
Per Share
Basic EPS	₩291	₩290	₩202	₩469	₩737
Diluted EPS	₩291	₩290	₩202	₩469	₩737
Revenue Per Share	₩3,825	₩4,266	₩5,730	₩8,111	₩6,404
Shares
Basic Shares Outstanding	87.7M	90.8M	90.8M	90.8M	90.8M
Diluted Shares Outstanding	87.7M	90.8M	90.8M	90.8M	90.8M
Profitability Metrics
EBITDA	11.3B	20.9B	29.8B	32.2B	113.5B
D&A	2.8B	3.8B	3.7B	2.2B	2.2B
EBIT	8.5B	17.1B	26.1B	30.0B	111.3B

As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Jun 1, 2026