01310.HK
HKBN Ltd.
HKSE · Communication Services · Telecommunications Services · HK
HKD 5.31
−1.76%Income statement
| Metric | TTM | 2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.9B | 11.8B | 11.1B | 10.7B | 11.7B |
| Cost of Revenue | 17.6B | 9.2B | 8.5B | 8.1B | 9.1B |
| Gross Profit | 5.4B | 2.6B | 2.6B | 2.5B | 2.6B |
| Operating Expenses | |||||
| R&D Expense | — | — | — | 28.2M | 32.2M |
| SG&A Expense | 2.5B | 1.6B | 115.7M | 1.6B | 131.4M |
| General & Admin Expense | — | — | 79.1M | 70.4M | 69.7M |
| Selling & Marketing Expense | 36.6M | — | 36.6M | 26.9M | 61.7M |
| Other Expenses | 1.5B | — | 1.5B | — | 1.7B |
| Total Operating Expenses | 4.1B | 1.6B | 1.6B | 1.6B | 1.9B |
| Cost and Expenses | 21.6B | 10.8B | 10.2B | 9.7B | 10.9B |
| Operating Income (EBIT) | 1.3B | 1.1B | 951.8M | 901.0M | 758.3M |
| Non-Operating | |||||
| Interest Income | 19.1M | 10.3M | 8.7M | 9.6M | 8.9M |
| Interest Expense | 1.4B | 595.9M | 703.2M | 895.3M | 769.7M |
| Net Interest Income | (1.4B) | (585.6M) | (694.5M) | (885.7M) | (760.9M) |
| Other Non-Op Income/Expense | (607.7M) | (575.8M) | (736.0M) | (871.9M) | (2.0B) |
| Non-Operating Income (excl Interest) | 67.1M | — | 67.1M | 12.7M | 1.1B |
| EBT (Pre-Tax Income) | 695.2M | 479.3M | 215.8M | 29.1M | (1.2B) |
| Income Tax Expense | 171.7M | 162.8M | 9.0M | 18.8M | 36.1M |
| Bottom Line | |||||
| Net Income | 523.4M | 316.6M | 206.9M | 10.3M | (1.3B) |
| Earnings from Cont. Ops | 523.4M | 316.6M | 206.9M | 10.3M | (1.3B) |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 523.4M | 316.6M | 206.9M | 10.3M | (1.3B) |
| Per Share | |||||
| Basic EPS | HK$0.36 | HK$0.21 | HK$0.15 | HK$0.01 | (HK$0.97) |
| Diluted EPS | HK$0.35 | HK$0.21 | HK$0.14 | HK$0.01 | (HK$0.97) |
| Revenue Per Share | HK$15.51 | HK$8.00 | HK$8.06 | HK$8.13 | HK$8.92 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.5B | 1.4B | 1.3B | 1.3B |
| Diluted Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.5B | 1.3B |
| Profitability Metrics | |||||
| EBITDA | 4.2B | 2.5B | 2.1B | 2.1B | 1.2B |
| D&A | 2.9B | 1.5B | 1.2B | 1.2B | 1.6B |
| EBIT | 1.3B | 1.1B | 884.7M | 888.3M | (391.3M) |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Aug 1, 2026