01310.HK
HKBN Ltd.
HKSE · Communication Services · Telecommunications Services · HK
HKD 5.52
−0.45%Income statement
| Metric | TTM | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | |||||
| Total Revenue | 22.0B | 11.1B | 10.7B | 11.7B | 11.6B |
| Cost of Revenue | 16.7B | 8.5B | 8.1B | 9.1B | 8.8B |
| Gross Profit | 5.3B | 2.6B | 2.5B | 2.6B | 2.8B |
| Operating Expenses | |||||
| R&D Expense | 28.2M | — | 28.2M | 32.2M | 32.1M |
| SG&A Expense | 1.8B | 115.7M | 1.6B | 131.4M | 1.8B |
| General & Admin Expense | 734.9M | 79.1M | 70.4M | 69.7M | 74.4M |
| Selling & Marketing Expense | 44.7M | 36.6M | 26.9M | 61.7M | 372.1M |
| Other Expenses | 764.1M | 1.5B | — | 1.7B | — |
| Total Operating Expenses | 2.6B | 1.6B | 1.6B | 1.9B | 1.9B |
| Cost and Expenses | 20.0B | 10.2B | 9.7B | 10.9B | 10.6B |
| Operating Income (EBIT) | 2.0B | 951.8M | 901.0M | 758.3M | 976.6M |
| Non-Operating | |||||
| Interest Income | 19.0M | 8.7M | 9.6M | 8.9M | 2.9M |
| Interest Expense | 1.6B | 703.2M | 895.3M | 769.7M | 369.1M |
| Net Interest Income | (1.5B) | (694.5M) | (885.7M) | (760.9M) | (366.2M) |
| Other Non-Op Income/Expense | (1.6B) | (736.0M) | (871.9M) | (2.0B) | (264.4M) |
| Non-Operating Income (excl Interest) | 70.3M | 67.1M | 12.7M | 1.1B | (154.0M) |
| EBT (Pre-Tax Income) | 417.2M | 215.8M | 29.1M | (1.2B) | 712.2M |
| Income Tax Expense | 94.0M | 9.0M | 18.8M | 36.1M | 158.9M |
| Bottom Line | |||||
| Net Income | 323.3M | 206.9M | 10.3M | (1.3B) | 553.3M |
| Earnings from Cont. Ops | 323.2M | 206.9M | 10.3M | (1.3B) | 553.3M |
| Earnings from Discont. Ops | — | — | — | — | — |
| Bottom Line Net Income | 323.3M | 206.9M | 10.3M | (1.3B) | 553.3M |
| Per Share | |||||
| Basic EPS | HK$0.23 | HK$0.15 | HK$0.01 | (HK$0.97) | HK$0.42 |
| Diluted EPS | HK$0.22 | HK$0.14 | HK$0.01 | (HK$0.97) | HK$0.37 |
| Revenue Per Share | HK$14.88 | HK$8.06 | HK$8.13 | HK$8.92 | HK$8.87 |
| Shares | |||||
| Basic Shares Outstanding | 1.5B | 1.4B | 1.3B | 1.3B | 1.3B |
| Diluted Shares Outstanding | 1.5B | 1.5B | 1.5B | 1.3B | 1.5B |
| Profitability Metrics | |||||
| EBITDA | 4.7B | 2.4B | 2.1B | 1.2B | 2.8B |
| D&A | 2.8B | 1.5B | 1.2B | 1.6B | 1.7B |
| EBIT | 1.9B | 884.7M | 888.3M | (391.3M) | 1.1B |
As reported, in the filing currency · TTM sums the four latest quarters; MRQ is the latest quarter · Negatives in parentheses; a dash is a line the filing does not carry · Data as of Feb 1, 2026